[TALAMT] QoQ TTM Result on 31-Mar-2023 [#4]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -34.56%
YoY- -245.86%
Quarter Report
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 62,175 65,218 72,135 61,396 62,843 84,530 75,176 -11.85%
PBT -15,394 -15,177 -11,763 -16,462 -7,256 4,894 -590 774.48%
Tax -55 -71 -74 -57 -5,051 -5,066 -5,078 -95.06%
NP -15,449 -15,248 -11,837 -16,519 -12,307 -172 -5,668 94.76%
-
NP to SH -15,352 -15,150 -11,630 -16,411 -12,196 -33 -5,530 97.16%
-
Tax Rate - - - - - 103.51% - -
Total Cost 77,624 80,466 83,972 77,915 75,150 84,702 80,844 -2.66%
-
Net Worth 252,836 253,265 258,846 259,704 265,285 267,431 269,578 -4.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 252,836 253,265 258,846 259,704 265,285 267,431 269,578 -4.17%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -24.85% -23.38% -16.41% -26.91% -19.58% -0.20% -7.54% -
ROE -6.07% -5.98% -4.49% -6.32% -4.60% -0.01% -2.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.45 1.52 1.68 1.43 1.46 1.97 1.75 -11.75%
EPS -0.36 -0.35 -0.27 -0.38 -0.28 0.00 -0.13 96.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.059 0.0603 0.0605 0.0618 0.0623 0.0628 -4.17%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.40 1.47 1.63 1.39 1.42 1.91 1.70 -12.10%
EPS -0.35 -0.34 -0.26 -0.37 -0.28 0.00 -0.12 103.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0572 0.0585 0.0587 0.0599 0.0604 0.0609 -4.19%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.02 0.015 0.02 0.015 0.015 0.015 -
P/RPS 1.04 1.32 0.89 1.40 1.02 0.76 0.86 13.46%
P/EPS -4.19 -5.67 -5.54 -5.23 -5.28 -1,951.20 -11.64 -49.30%
EY -23.84 -17.65 -18.06 -19.12 -18.94 -0.05 -8.59 97.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.25 0.33 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 25/08/23 30/05/23 24/02/23 29/11/22 26/08/22 -
Price 0.02 0.02 0.02 0.015 0.02 0.02 0.02 -
P/RPS 1.38 1.32 1.19 1.05 1.37 1.02 1.14 13.54%
P/EPS -5.59 -5.67 -7.38 -3.92 -7.04 -2,601.60 -15.52 -49.28%
EY -17.88 -17.65 -13.55 -25.49 -14.21 -0.04 -6.44 97.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.25 0.32 0.32 0.32 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment