[TALAMT] QoQ TTM Result on 30-Sep-2023 [#2]

Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -30.27%
YoY- -45809.09%
Quarter Report
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 37,031 57,417 62,175 65,218 72,135 61,396 62,843 -29.73%
PBT -31,200 -28,925 -15,394 -15,177 -11,763 -16,462 -7,256 164.66%
Tax 3 -19 -55 -71 -74 -57 -5,051 -
NP -31,197 -28,944 -15,449 -15,248 -11,837 -16,519 -12,307 86.01%
-
NP to SH -31,227 -28,863 -15,352 -15,150 -11,630 -16,411 -12,196 87.26%
-
Tax Rate - - - - - - - -
Total Cost 68,228 86,361 77,624 80,466 83,972 77,915 75,150 -6.24%
-
Net Worth 230,085 233,519 252,836 253,265 258,846 259,704 265,285 -9.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 230,085 233,519 252,836 253,265 258,846 259,704 265,285 -9.06%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -84.25% -50.41% -24.85% -23.38% -16.41% -26.91% -19.58% -
ROE -13.57% -12.36% -6.07% -5.98% -4.49% -6.32% -4.60% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.86 1.34 1.45 1.52 1.68 1.43 1.46 -29.75%
EPS -0.73 -0.67 -0.36 -0.35 -0.27 -0.38 -0.28 89.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0544 0.0589 0.059 0.0603 0.0605 0.0618 -9.06%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.84 1.30 1.40 1.47 1.63 1.39 1.42 -29.55%
EPS -0.71 -0.65 -0.35 -0.34 -0.26 -0.37 -0.28 86.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0527 0.0571 0.0572 0.0585 0.0587 0.0599 -9.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.025 0.01 0.015 0.02 0.015 0.02 0.015 -
P/RPS 2.90 0.75 1.04 1.32 0.89 1.40 1.02 100.82%
P/EPS -3.44 -1.49 -4.19 -5.67 -5.54 -5.23 -5.28 -24.86%
EY -29.10 -67.24 -23.84 -17.65 -18.06 -19.12 -18.94 33.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.18 0.25 0.34 0.25 0.33 0.24 56.59%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 23/02/24 24/11/23 25/08/23 30/05/23 24/02/23 -
Price 0.02 0.01 0.02 0.02 0.02 0.015 0.02 -
P/RPS 2.32 0.75 1.38 1.32 1.19 1.05 1.37 42.11%
P/EPS -2.75 -1.49 -5.59 -5.67 -7.38 -3.92 -7.04 -46.59%
EY -36.37 -67.24 -17.88 -17.65 -13.55 -25.49 -14.21 87.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.18 0.34 0.34 0.33 0.25 0.32 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment