[AYER] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 13,295 13,127 12,412 6,156 0 -100.00%
PBT 28,975 27,360 26,784 3,166 0 -100.00%
Tax -1,407 -955 -718 -390 0 -100.00%
NP 27,568 26,405 26,066 2,776 0 -100.00%
-
NP to SH 27,568 26,405 26,066 2,776 0 -100.00%
-
Tax Rate 4.86% 3.49% 2.68% 12.32% - -
Total Cost -14,273 -13,278 -13,654 3,380 0 -100.00%
-
Net Worth 244,605 244,080 24,602,464 22,292,877 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,766 3,766 - - - -100.00%
Div Payout % 13.66% 14.26% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 244,605 244,080 24,602,464 22,292,877 0 -100.00%
NOSH 75,032 75,333 24,951 24,964 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 207.36% 201.15% 210.01% 45.09% 0.00% -
ROE 11.27% 10.82% 0.11% 0.01% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.72 17.43 49.74 24.66 0.00 -100.00%
EPS 36.74 35.05 104.47 11.12 0.00 -100.00%
DPS 5.02 5.00 0.00 0.00 0.00 -100.00%
NAPS 3.26 3.24 986.00 893.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,964
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.76 17.53 16.58 8.22 0.00 -100.00%
EPS 36.82 35.27 34.82 3.71 0.00 -100.00%
DPS 5.03 5.03 0.00 0.00 0.00 -100.00%
NAPS 3.2673 3.2603 328.6278 297.7774 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.70 6.05 0.00 0.00 0.00 -
P/RPS 26.53 34.72 0.00 0.00 0.00 -100.00%
P/EPS 12.79 17.26 0.00 0.00 0.00 -100.00%
EY 7.82 5.79 0.00 0.00 0.00 -100.00%
DY 1.07 0.83 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 1.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 4.70 0.00 0.00 0.00 0.00 -
P/RPS 26.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.79 0.00 0.00 0.00 0.00 -100.00%
EY 7.82 0.00 0.00 0.00 0.00 -100.00%
DY 1.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment