[AYER] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 838.98%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 7,466 13,295 13,127 12,412 6,156 0 -100.00%
PBT 27,014 28,975 27,360 26,784 3,166 0 -100.00%
Tax -1,354 -1,407 -955 -718 -390 0 -100.00%
NP 25,660 27,568 26,405 26,066 2,776 0 -100.00%
-
NP to SH 25,660 27,568 26,405 26,066 2,776 0 -100.00%
-
Tax Rate 5.01% 4.86% 3.49% 2.68% 12.32% - -
Total Cost -18,194 -14,273 -13,278 -13,654 3,380 0 -100.00%
-
Net Worth 0 244,605 244,080 24,602,464 22,292,877 0 -
Dividend
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,766 3,766 3,766 - - - -100.00%
Div Payout % 14.68% 13.66% 14.26% - - - -
Equity
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 244,605 244,080 24,602,464 22,292,877 0 -
NOSH 74,827 75,032 75,333 24,951 24,964 0 -100.00%
Ratio Analysis
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 343.69% 207.36% 201.15% 210.01% 45.09% 0.00% -
ROE 0.00% 11.27% 10.82% 0.11% 0.01% 0.00% -
Per Share
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.98 17.72 17.43 49.74 24.66 0.00 -100.00%
EPS 34.29 36.74 35.05 104.47 11.12 0.00 -100.00%
DPS 5.03 5.02 5.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 3.26 3.24 986.00 893.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 24,951
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.97 17.76 17.53 16.58 8.22 0.00 -100.00%
EPS 34.28 36.82 35.27 34.82 3.71 0.00 -100.00%
DPS 5.03 5.03 5.03 0.00 0.00 0.00 -100.00%
NAPS 0.00 3.2673 3.2603 328.6278 297.7774 0.00 -
Price Multiplier on Financial Quarter End Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/09/00 30/06/00 31/03/00 - - - -
Price 4.00 4.70 6.05 0.00 0.00 0.00 -
P/RPS 40.09 26.53 34.72 0.00 0.00 0.00 -100.00%
P/EPS 11.66 12.79 17.26 0.00 0.00 0.00 -100.00%
EY 8.57 7.82 5.79 0.00 0.00 0.00 -100.00%
DY 1.26 1.07 0.83 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 1.44 1.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - 28/08/00 - - - - -
Price 0.00 4.70 0.00 0.00 0.00 0.00 -
P/RPS 0.00 26.53 0.00 0.00 0.00 0.00 -
P/EPS 0.00 12.79 0.00 0.00 0.00 0.00 -
EY 0.00 7.82 0.00 0.00 0.00 0.00 -
DY 0.00 1.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment