[AMOLEK] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[AMOLEK] AYER MOLEK RUBBER CO BHD THE
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -177.29%
YoY- -141.07%
Quarter Report
Latest QR
Upcoming QR
AMOLEK's Result
AMOLEK's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 2,354 1,729 1,614 -1,882 2,435 2,733 2,638 -7.33%
Tax 870 870 870 0 0 0 0 -
NP 3,224 2,599 2,484 -1,882 2,435 2,733 2,638 14.35%
-
NP to SH 3,224 2,599 2,484 -1,882 2,435 2,733 2,638 14.35%
-
Tax Rate -36.96% -50.32% -53.90% - 0.00% 0.00% 0.00% -
Total Cost -3,224 -2,599 -2,484 1,882 -2,435 -2,733 -2,638 14.35%
-
Net Worth 8,291 8,328 8,692 4,850 5,203 6,077 6,206 21.36%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 8,291 8,328 8,692 4,850 5,203 6,077 6,206 21.36%
NOSH 1,760 1,750 1,804 1,699 1,782 1,833 1,804 -1.63%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 38.88% 31.21% 28.58% -38.80% 46.80% 44.97% 42.50% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 183.18 148.51 137.69 -110.71 136.61 149.07 146.20 16.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.711 4.759 4.818 2.853 2.919 3.315 3.44 23.39%
Adjusted Per Share Value based on latest NOSH - 1,699
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 188.07 151.61 144.90 -109.78 142.04 159.43 153.88 14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8366 4.8581 5.0704 2.8292 3.0352 3.5452 3.6207 21.35%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 -
Price 18.80 18.80 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.26 12.66 13.65 -16.98 13.76 12.61 12.86 -14.01%
EY 9.74 7.90 7.32 -5.89 7.27 7.93 7.78 16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 3.95 3.90 6.59 6.44 5.67 5.47 -19.01%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 27/04/11 21/02/11 26/11/10 26/08/10 03/05/10 19/02/10 -
Price 18.80 18.80 18.80 18.80 18.80 18.80 18.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.26 12.66 13.65 -16.98 13.76 12.61 12.86 -14.01%
EY 9.74 7.90 7.32 -5.89 7.27 7.93 7.78 16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 3.95 3.90 6.59 6.44 5.67 5.47 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment