[TANCO] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -5.81%
YoY- 63.88%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 6,473 8,689 7,749 8,472 8,815 26,142 26,392 -60.91%
PBT -14,870 -27,167 -30,069 -30,762 -29,158 -84,525 -85,968 -69.05%
Tax -18 -139 -145 -145 -50 120 129 -
NP -14,888 -27,306 -30,214 -30,907 -29,208 -84,405 -85,839 -68.99%
-
NP to SH -14,876 -27,317 -30,217 -30,905 -29,208 -84,358 -85,800 -69.00%
-
Tax Rate - - - - - - - -
Total Cost 21,361 35,995 37,963 39,379 38,023 110,547 112,231 -67.01%
-
Net Worth 163,129 166,933 171,575 172,142 177,270 193,963 185,641 -8.27%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 163,129 166,933 171,575 172,142 177,270 193,963 185,641 -8.27%
NOSH 335,035 333,333 337,547 335,103 335,040 335,403 334,729 0.06%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -230.00% -314.26% -389.91% -364.81% -331.34% -322.87% -325.25% -
ROE -9.12% -16.36% -17.61% -17.95% -16.48% -43.49% -46.22% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.93 2.61 2.30 2.53 2.63 7.79 7.88 -60.95%
EPS -4.44 -8.20 -8.95 -9.22 -8.72 -25.15 -25.63 -69.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4869 0.5008 0.5083 0.5137 0.5291 0.5783 0.5546 -8.33%
Adjusted Per Share Value based on latest NOSH - 335,103
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.30 0.40 0.36 0.39 0.40 1.20 1.21 -60.63%
EPS -0.68 -1.25 -1.39 -1.42 -1.34 -3.88 -3.94 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0767 0.0788 0.0791 0.0814 0.0891 0.0853 -8.32%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.135 0.155 0.135 0.185 0.165 0.15 0.155 -
P/RPS 6.99 5.95 5.88 7.32 6.27 1.92 1.97 133.17%
P/EPS -3.04 -1.89 -1.51 -2.01 -1.89 -0.60 -0.60 195.87%
EY -32.89 -52.87 -66.31 -49.85 -52.83 -167.67 -165.37 -66.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.27 0.36 0.31 0.26 0.28 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 26/05/15 26/02/15 20/11/14 26/08/14 27/05/14 26/02/14 -
Price 0.11 0.16 0.15 0.155 0.16 0.17 0.155 -
P/RPS 5.69 6.14 6.53 6.13 6.08 2.18 1.97 103.20%
P/EPS -2.48 -1.95 -1.68 -1.68 -1.84 -0.68 -0.60 158.22%
EY -40.36 -51.22 -59.68 -59.50 -54.49 -147.95 -165.37 -61.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.30 0.30 0.30 0.29 0.28 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment