[ABMB] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 0.28%
YoY- -3.9%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,622,101 1,622,189 1,591,792 1,586,482 1,572,023 1,535,743 1,526,381 4.14%
PBT 708,023 710,853 702,291 685,662 684,597 689,364 680,577 2.67%
Tax -170,426 -172,161 -189,977 -191,071 -191,369 -191,619 -175,704 -2.01%
NP 537,597 538,692 512,314 494,591 493,228 497,745 504,873 4.27%
-
NP to SH 537,597 538,692 512,314 494,591 493,228 497,745 504,873 4.27%
-
Tax Rate 24.07% 24.22% 27.05% 27.87% 27.95% 27.80% 25.82% -
Total Cost 1,084,504 1,083,497 1,079,478 1,091,891 1,078,795 1,037,998 1,021,508 4.07%
-
Net Worth 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5.78%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 258,533 236,860 236,860 105,271 105,271 114,518 114,518 72.17%
Div Payout % 48.09% 43.97% 46.23% 21.28% 21.34% 23.01% 22.68% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5.78%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 33.14% 33.21% 32.18% 31.18% 31.38% 32.41% 33.08% -
ROE 9.39% 9.67% 9.22% 9.18% 9.03% 9.41% 9.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 104.78 104.79 102.82 102.48 101.54 99.85 99.44 3.55%
EPS 34.73 34.80 33.09 31.95 31.86 32.36 32.89 3.69%
DPS 16.70 15.30 15.30 6.80 6.80 7.50 7.50 70.60%
NAPS 3.70 3.60 3.59 3.48 3.53 3.44 3.43 5.18%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 104.78 104.79 102.82 102.48 101.54 99.20 98.60 4.13%
EPS 34.73 34.80 33.09 31.95 31.86 32.15 32.61 4.29%
DPS 16.70 15.30 15.30 6.80 6.80 7.40 7.40 72.13%
NAPS 3.70 3.60 3.59 3.48 3.53 3.4175 3.4009 5.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.09 4.02 4.18 4.04 4.37 4.08 3.90 -
P/RPS 3.90 3.84 4.07 3.94 4.30 4.09 3.92 -0.34%
P/EPS 11.78 11.55 12.63 12.65 13.72 12.61 11.86 -0.45%
EY 8.49 8.66 7.92 7.91 7.29 7.93 8.43 0.47%
DY 4.08 3.81 3.66 1.68 1.56 1.84 1.92 65.36%
P/NAPS 1.11 1.12 1.16 1.16 1.24 1.19 1.14 -1.76%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 29/11/18 30/08/18 31/05/18 26/02/18 30/11/17 -
Price 3.80 3.96 4.07 4.13 4.24 4.12 3.69 -
P/RPS 3.63 3.78 3.96 4.03 4.18 4.13 3.71 -1.44%
P/EPS 10.94 11.38 12.30 12.93 13.31 12.73 11.22 -1.67%
EY 9.14 8.79 8.13 7.74 7.51 7.86 8.91 1.71%
DY 4.39 3.86 3.76 1.65 1.60 1.82 2.03 67.30%
P/NAPS 1.03 1.10 1.13 1.19 1.20 1.20 1.08 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment