[ABMB] QoQ TTM Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -0.04%
YoY- -1.2%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,093,962 2,020,450 1,972,890 1,959,518 1,911,992 1,919,802 1,902,730 6.59%
PBT 944,521 911,322 849,516 850,291 807,085 886,611 876,315 5.12%
Tax -227,935 -220,847 -206,617 -207,156 -190,855 -208,765 -225,594 0.69%
NP 716,586 690,475 642,899 643,135 616,230 677,846 650,721 6.64%
-
NP to SH 716,586 690,475 642,899 643,135 616,230 677,846 650,721 6.64%
-
Tax Rate 24.13% 24.23% 24.32% 24.36% 23.65% 23.55% 25.74% -
Total Cost 1,377,376 1,329,975 1,329,991 1,316,383 1,295,762 1,241,956 1,252,009 6.57%
-
Net Worth 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6.21%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 345,227 345,227 322,780 322,780 340,583 340,583 343,679 0.30%
Div Payout % 48.18% 50.00% 50.21% 50.19% 55.27% 50.24% 52.82% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6.21%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 34.22% 34.17% 32.59% 32.82% 32.23% 35.31% 34.20% -
ROE 10.00% 9.63% 9.21% 9.29% 9.13% 10.04% 9.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.26 130.51 127.44 126.58 123.51 124.01 122.91 6.59%
EPS 46.29 44.60 41.53 41.54 39.81 43.79 42.03 6.65%
DPS 22.30 22.30 20.85 20.85 22.00 22.00 22.20 0.30%
NAPS 4.63 4.63 4.51 4.47 4.36 4.36 4.23 6.21%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.26 130.51 127.44 126.58 123.51 124.01 122.91 6.59%
EPS 46.29 44.60 41.53 41.54 39.81 43.79 42.03 6.65%
DPS 22.30 22.30 20.85 20.85 22.00 22.00 22.20 0.30%
NAPS 4.63 4.63 4.51 4.47 4.36 4.36 4.23 6.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.79 3.69 3.39 3.38 3.33 3.40 3.67 -
P/RPS 2.80 2.83 2.66 2.67 2.70 2.74 2.99 -4.28%
P/EPS 8.19 8.27 8.16 8.14 8.37 7.77 8.73 -4.17%
EY 12.21 12.09 12.25 12.29 11.95 12.88 11.45 4.38%
DY 5.88 6.04 6.15 6.17 6.61 6.47 6.05 -1.88%
P/NAPS 0.82 0.80 0.75 0.76 0.76 0.78 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 30/11/23 29/08/23 30/05/23 28/02/23 -
Price 4.44 3.87 3.57 3.43 3.53 3.37 3.48 -
P/RPS 3.28 2.97 2.80 2.71 2.86 2.72 2.83 10.34%
P/EPS 9.59 8.68 8.60 8.26 8.87 7.70 8.28 10.29%
EY 10.43 11.52 11.63 12.11 11.28 12.99 12.08 -9.33%
DY 5.02 5.76 5.84 6.08 6.23 6.53 6.38 -14.78%
P/NAPS 0.96 0.84 0.79 0.77 0.81 0.77 0.82 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment