[SBAGAN] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 3,285 4,844 4,397 3,812 0.14%
PBT 12,519 9,965 8,913 8,133 -0.43%
Tax -458 1,763 1,884 1,943 -
NP 12,061 11,728 10,797 10,076 -0.18%
-
NP to SH 12,061 9,202 8,271 7,550 -0.47%
-
Tax Rate 3.66% -17.69% -21.14% -23.89% -
Total Cost -8,776 -6,884 -6,400 -6,264 -0.33%
-
Net Worth 150,889 146,067 133,905 132,330 -0.13%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 19 19 - - -100.00%
Div Payout % 0.16% 0.21% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 150,889 146,067 133,905 132,330 -0.13%
NOSH 1,889 1,890 1,890 1,890 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 367.15% 242.11% 245.55% 264.32% -
ROE 7.99% 6.30% 6.18% 5.71% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 173.82 256.25 232.60 201.65 0.14%
EPS 638.18 486.79 437.53 399.38 -0.47%
DPS 1.01 1.01 0.00 0.00 -100.00%
NAPS 79.84 77.27 70.8346 70.00 -0.13%
Adjusted Per Share Value based on latest NOSH - 1,890
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.53 5.20 4.72 4.10 0.15%
EPS 12.96 9.89 8.89 8.11 -0.47%
DPS 0.02 0.02 0.00 0.00 -100.00%
NAPS 1.621 1.5692 1.4385 1.4216 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 1.88 2.18 2.41 0.00 -
P/RPS 1.08 0.85 1.04 0.00 -100.00%
P/EPS 0.29 0.45 0.55 0.00 -100.00%
EY 339.46 223.30 181.55 0.00 -100.00%
DY 0.54 0.46 0.00 0.00 -100.00%
P/NAPS 0.02 0.03 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/11/00 30/08/00 - - -
Price 1.81 2.06 0.00 0.00 -
P/RPS 1.04 0.80 0.00 0.00 -100.00%
P/EPS 0.28 0.42 0.00 0.00 -100.00%
EY 352.59 236.30 0.00 0.00 -100.00%
DY 0.56 0.49 0.00 0.00 -100.00%
P/NAPS 0.02 0.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment