[ALCOM] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 524.07%
YoY- 86.64%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 271,439 261,429 261,384 266,688 272,498 279,996 296,575 -5.73%
PBT 12,304 9,722 5,446 11,680 1,002 -699 4,141 106.81%
Tax -6,778 -6,680 -4,580 -4,123 -2,784 -324 -196 963.73%
NP 5,526 3,042 866 7,557 -1,782 -1,023 3,945 25.21%
-
NP to SH 5,526 3,042 866 7,557 -1,782 -2,973 1,995 97.35%
-
Tax Rate 55.09% 68.71% 84.10% 35.30% 277.84% - 4.73% -
Total Cost 265,913 258,387 260,518 259,131 274,280 281,019 292,630 -6.18%
-
Net Worth 201,469 206,716 213,986 219,186 210,389 209,741 218,365 -5.23%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - 6,623 -
Div Payout % - - - - - - 331.99% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 201,469 206,716 213,986 219,186 210,389 209,741 218,365 -5.23%
NOSH 131,679 131,666 132,090 132,040 133,157 131,913 131,545 0.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.04% 1.16% 0.33% 2.83% -0.65% -0.37% 1.33% -
ROE 2.74% 1.47% 0.40% 3.45% -0.85% -1.42% 0.91% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 206.14 198.55 197.88 201.98 204.64 212.26 225.45 -5.79%
EPS 4.20 2.31 0.66 5.72 -1.34 -2.25 1.52 97.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.53 1.57 1.62 1.66 1.58 1.59 1.66 -5.29%
Adjusted Per Share Value based on latest NOSH - 132,040
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 202.07 194.62 194.58 198.53 202.86 208.44 220.78 -5.73%
EPS 4.11 2.26 0.64 5.63 -1.33 -2.21 1.49 96.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.93 -
NAPS 1.4998 1.5389 1.593 1.6317 1.5662 1.5614 1.6256 -5.23%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.09 1.14 1.20 1.21 1.17 1.10 1.00 -
P/RPS 0.53 0.57 0.61 0.60 0.57 0.52 0.44 13.22%
P/EPS 25.97 49.34 183.04 21.14 -87.43 -48.81 65.94 -46.30%
EY 3.85 2.03 0.55 4.73 -1.14 -2.05 1.52 85.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.71 0.73 0.74 0.73 0.74 0.69 0.60 11.88%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 10/07/03 25/02/03 28/11/02 22/08/02 30/05/02 26/02/02 26/11/01 -
Price 1.20 1.10 1.24 1.25 1.20 1.14 1.06 -
P/RPS 0.58 0.55 0.63 0.62 0.59 0.54 0.47 15.06%
P/EPS 28.59 47.61 189.14 21.84 -89.67 -50.58 69.89 -44.92%
EY 3.50 2.10 0.53 4.58 -1.12 -1.98 1.43 81.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.72 -
P/NAPS 0.78 0.70 0.77 0.75 0.76 0.72 0.64 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment