[TECHNAX] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 24.2%
YoY- 47.01%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,051,830 1,070,513 891,691 615,012 345,715 86,698 41,874 762.77%
PBT 67,915 87,366 80,805 -138,890 -183,233 -214,834 -227,454 -
Tax 0 0 0 0 0 0 0 -
NP 67,915 87,366 80,805 -138,890 -183,233 -214,834 -227,454 -
-
NP to SH 67,915 87,366 80,805 -138,890 -183,233 -214,834 -227,454 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 983,915 983,147 810,886 753,902 528,948 301,532 269,328 137.76%
-
Net Worth 359,138 370,361 359,138 347,915 314,246 145,900 291,800 14.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 359,138 370,361 359,138 347,915 314,246 145,900 291,800 14.89%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.46% 8.16% 9.06% -22.58% -53.00% -247.80% -543.19% -
ROE 18.91% 23.59% 22.50% -39.92% -58.31% -147.25% -77.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 93.72 95.38 79.45 54.80 30.80 7.72 3.73 762.93%
EPS 6.05 7.78 7.20 -12.38 -16.33 -19.14 -20.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.32 0.31 0.28 0.13 0.26 14.89%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 435.11 442.84 368.86 254.41 143.01 35.86 17.32 762.84%
EPS 28.09 36.14 33.43 -57.45 -75.80 -88.87 -94.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4856 1.5321 1.4856 1.4392 1.2999 0.6035 1.2071 14.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.295 0.35 0.39 0.21 0.035 0.05 0.025 -
P/RPS 0.31 0.37 0.49 0.38 0.11 0.65 0.67 -40.26%
P/EPS 4.87 4.50 5.42 -1.70 -0.21 -0.26 -0.12 -
EY 20.51 22.24 18.46 -58.93 -466.47 -382.84 -810.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 1.22 0.68 0.13 0.38 0.10 340.84%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/07/18 28/05/18 27/02/18 30/10/17 29/08/17 22/05/17 27/02/17 -
Price 0.36 0.385 0.59 0.23 0.04 0.04 0.035 -
P/RPS 0.38 0.40 0.74 0.42 0.13 0.52 0.94 -45.41%
P/EPS 5.95 4.95 8.19 -1.86 -0.25 -0.21 -0.17 -
EY 16.81 20.22 12.20 -53.81 -408.16 -478.55 -579.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.17 1.84 0.74 0.14 0.31 0.13 324.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment