[TECHNAX] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 158.18%
YoY- 135.53%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,021,358 1,051,830 1,070,513 891,691 615,012 345,715 86,698 416.96%
PBT 40,475 67,915 87,366 80,805 -138,890 -183,233 -214,834 -
Tax 0 0 0 0 0 0 0 -
NP 40,475 67,915 87,366 80,805 -138,890 -183,233 -214,834 -
-
NP to SH 40,475 67,915 87,366 80,805 -138,890 -183,233 -214,834 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 980,883 983,915 983,147 810,886 753,902 528,948 301,532 119.38%
-
Net Worth 370,361 359,138 370,361 359,138 347,915 314,246 145,900 85.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 370,361 359,138 370,361 359,138 347,915 314,246 145,900 85.98%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.96% 6.46% 8.16% 9.06% -22.58% -53.00% -247.80% -
ROE 10.93% 18.91% 23.59% 22.50% -39.92% -58.31% -147.25% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 91.01 93.72 95.38 79.45 54.80 30.80 7.72 417.20%
EPS 3.61 6.05 7.78 7.20 -12.38 -16.33 -19.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.33 0.32 0.31 0.28 0.13 85.98%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 422.50 435.11 442.84 368.86 254.41 143.01 35.86 417.00%
EPS 16.74 28.09 36.14 33.43 -57.45 -75.80 -88.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5321 1.4856 1.5321 1.4856 1.4392 1.2999 0.6035 85.99%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.28 0.295 0.35 0.39 0.21 0.035 0.05 -
P/RPS 0.31 0.31 0.37 0.49 0.38 0.11 0.65 -38.93%
P/EPS 7.76 4.87 4.50 5.42 -1.70 -0.21 -0.26 -
EY 12.88 20.51 22.24 18.46 -58.93 -466.47 -382.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.06 1.22 0.68 0.13 0.38 70.95%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 12/11/18 27/07/18 28/05/18 27/02/18 30/10/17 29/08/17 22/05/17 -
Price 0.25 0.36 0.385 0.59 0.23 0.04 0.04 -
P/RPS 0.27 0.38 0.40 0.74 0.42 0.13 0.52 -35.37%
P/EPS 6.93 5.95 4.95 8.19 -1.86 -0.25 -0.21 -
EY 14.43 16.81 20.22 12.20 -53.81 -408.16 -478.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.13 1.17 1.84 0.74 0.14 0.31 81.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment