[CCM] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.86%
YoY- 132.77%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 391,515 395,939 404,712 397,762 500,219 611,064 649,598 -28.67%
PBT 46,398 51,396 48,909 38,862 38,179 39,798 37,741 14.77%
Tax -19,677 -20,631 -20,916 -4,629 676 452 -89,870 -63.70%
NP 26,721 30,765 27,993 34,233 38,855 40,250 -52,129 -
-
NP to SH 21,970 25,706 20,580 24,206 28,102 26,348 -45,013 -
-
Tax Rate 42.41% 40.14% 42.77% 11.91% -1.77% -1.14% 238.12% -
Total Cost 364,794 365,174 376,719 363,529 461,364 570,814 701,727 -35.37%
-
Net Worth 316,945 320,299 311,914 306,883 308,560 771,833 751,575 -43.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 10,061 15,092 5,030 5,030 5,030 11,440 11,440 -8.21%
Div Payout % 45.80% 58.71% 24.45% 20.78% 17.90% 43.42% 0.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 316,945 320,299 311,914 306,883 308,560 771,833 751,575 -43.79%
NOSH 167,696 167,696 167,696 167,696 167,696 167,695 455,500 -48.66%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.83% 7.77% 6.92% 8.61% 7.77% 6.59% -8.02% -
ROE 6.93% 8.03% 6.60% 7.89% 9.11% 3.41% -5.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 233.47 236.11 241.34 237.19 298.29 133.80 142.61 38.94%
EPS 13.10 15.33 12.27 14.43 16.76 5.77 -9.88 -
DPS 6.00 9.00 3.00 3.00 3.00 2.50 2.50 79.35%
NAPS 1.89 1.91 1.86 1.83 1.84 1.69 1.65 9.48%
Adjusted Per Share Value based on latest NOSH - 167,696
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 233.47 236.11 241.34 237.19 298.29 364.39 387.37 -28.67%
EPS 13.10 15.33 12.27 14.43 16.76 15.71 -26.84 -
DPS 6.00 9.00 3.00 3.00 3.00 6.82 6.82 -8.19%
NAPS 1.89 1.91 1.86 1.83 1.84 4.6026 4.4818 -43.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.85 1.79 2.03 2.12 2.03 1.85 1.43 -
P/RPS 0.79 0.76 0.84 0.89 0.68 1.38 1.00 -14.55%
P/EPS 14.12 11.68 16.54 14.69 12.11 32.07 -14.47 -
EY 7.08 8.56 6.05 6.81 8.26 3.12 -6.91 -
DY 3.24 5.03 1.48 1.42 1.48 1.35 1.75 50.83%
P/NAPS 0.98 0.94 1.09 1.16 1.10 1.09 0.87 8.26%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 22/02/19 13/11/18 28/08/18 25/05/18 27/02/18 24/11/17 -
Price 1.98 1.95 1.84 1.67 1.89 2.22 1.58 -
P/RPS 0.85 0.83 0.76 0.70 0.63 1.66 1.11 -16.31%
P/EPS 15.11 12.72 14.99 11.57 11.28 38.48 -15.99 -
EY 6.62 7.86 6.67 8.64 8.87 2.60 -6.25 -
DY 3.03 4.62 1.63 1.80 1.59 1.13 1.58 54.41%
P/NAPS 1.05 1.02 0.99 0.91 1.03 1.31 0.96 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment