[CCM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 25.23%
YoY- -14.63%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 200,514 189,820 200,412 413,714 305,740 313,901 584,870 -16.32%
PBT 3,743 13,694 30,893 31,829 19,747 20,660 12,732 -18.44%
Tax -2,291 -4,376 -15,239 -10,158 6,902 -10,086 -2,809 -3.33%
NP 1,452 9,318 15,654 21,671 26,649 10,574 9,923 -27.38%
-
NP to SH 1,466 9,238 12,499 14,641 23,709 4,267 5,894 -20.68%
-
Tax Rate 61.21% 31.96% 49.33% 31.91% -34.95% 48.82% 22.06% -
Total Cost 199,062 180,502 184,758 392,043 279,091 303,327 574,947 -16.18%
-
Net Worth 316,945 313,591 306,883 741,050 681,293 458,817 817,849 -14.60%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 5,030 11,365 11,354 11,470 - -
Div Payout % - - 40.25% 77.63% 47.89% 268.82% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 316,945 313,591 306,883 741,050 681,293 458,817 817,849 -14.60%
NOSH 167,696 167,696 167,696 457,630 454,195 458,817 456,899 -15.37%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.72% 4.91% 7.81% 5.24% 8.72% 3.37% 1.70% -
ROE 0.46% 2.95% 4.07% 1.98% 3.48% 0.93% 0.72% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 119.57 113.19 119.51 91.00 67.31 68.42 128.01 -1.12%
EPS 0.87 5.51 7.45 3.22 5.22 0.93 1.29 -6.34%
DPS 0.00 0.00 3.00 2.50 2.50 2.50 0.00 -
NAPS 1.89 1.87 1.83 1.63 1.50 1.00 1.79 0.90%
Adjusted Per Share Value based on latest NOSH - 167,696
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 119.57 113.19 119.51 246.70 182.32 187.18 348.77 -16.32%
EPS 0.87 5.51 7.45 8.73 14.14 2.54 3.51 -20.72%
DPS 0.00 0.00 3.00 6.78 6.77 6.84 0.00 -
NAPS 1.89 1.87 1.83 4.419 4.0627 2.736 4.877 -14.60%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.19 2.09 2.12 1.56 0.90 0.99 1.10 -
P/RPS 1.00 1.85 1.77 1.71 1.34 1.45 0.86 2.54%
P/EPS 136.12 37.94 28.44 48.44 17.24 106.45 85.27 8.09%
EY 0.73 2.64 3.52 2.06 5.80 0.94 1.17 -7.55%
DY 0.00 0.00 1.42 1.60 2.78 2.53 0.00 -
P/NAPS 0.63 1.12 1.16 0.96 0.60 0.99 0.61 0.53%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 28/08/19 28/08/18 25/08/17 26/08/16 27/08/15 29/08/14 -
Price 1.45 1.88 1.67 1.48 0.835 0.905 1.10 -
P/RPS 1.21 1.66 1.40 1.63 1.24 1.32 0.86 5.85%
P/EPS 165.87 34.13 22.41 45.96 16.00 97.31 85.27 11.71%
EY 0.60 2.93 4.46 2.18 6.25 1.03 1.17 -10.52%
DY 0.00 0.00 1.80 1.69 2.99 2.76 0.00 -
P/NAPS 0.77 1.01 0.91 0.91 0.56 0.91 0.61 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment