[BJASSET] QoQ TTM Result on 30-Apr-2001

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001
Profit Trend
QoQ- -66.17%
YoY- -66.17%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 54,295 27,228 352,532 637,304 1,067,294 1,215,953 1,164,155 -95.33%
PBT 4,475 1,708 9,910 18,460 36,672 28,538 26,030 -82.80%
Tax -1,593 -693 -5,040 -11,082 -14,865 -15,262 -10,665 -85.06%
NP 2,882 1,015 4,870 7,378 21,807 13,276 15,365 -81.24%
-
NP to SH 2,882 1,015 4,870 7,378 21,807 13,276 15,365 -81.24%
-
Tax Rate 35.60% 40.57% 50.86% 60.03% 40.54% 53.48% 40.97% -
Total Cost 51,413 26,213 347,662 629,926 1,045,487 1,202,677 1,148,790 -95.52%
-
Net Worth 204,955 0 202,585 191,301 202,091 191,073 189,154 8.35%
Dividend
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 204,955 0 202,585 191,301 202,091 191,073 189,154 8.35%
NOSH 41,488 41,428 41,428 41,497 41,497 41,496 41,495 -0.01%
Ratio Analysis
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.31% 3.73% 1.38% 1.16% 2.04% 1.09% 1.32% -
ROE 1.41% 0.00% 2.40% 3.86% 10.79% 6.95% 8.12% -
Per Share
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 130.87 65.72 850.94 1,535.78 2,571.97 2,930.27 2,805.47 -95.33%
EPS 6.95 2.45 11.76 17.78 52.55 31.99 37.03 -81.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.94 0.00 4.89 4.61 4.87 4.6046 4.5584 8.37%
Adjusted Per Share Value based on latest NOSH - 41,497
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.12 1.06 13.78 24.91 41.72 47.53 45.51 -95.34%
EPS 0.11 0.04 0.19 0.29 0.85 0.52 0.60 -81.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.00 0.0792 0.0748 0.079 0.0747 0.0739 8.38%
Price Multiplier on Financial Quarter End Date
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/09/01 31/07/01 29/06/01 30/04/01 30/03/01 26/12/00 29/09/00 -
Price 0.89 0.91 0.87 1.35 1.26 1.09 1.00 -
P/RPS 0.68 1.38 0.10 0.09 0.05 0.04 0.04 1600.00%
P/EPS 12.81 37.14 7.40 7.59 2.40 3.41 2.70 374.44%
EY 7.80 2.69 13.51 13.17 41.71 29.35 37.03 -78.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.18 0.29 0.26 0.24 0.22 -18.18%
Price Multiplier on Announcement Date
30/09/01 31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - 25/05/01 26/02/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 0.92 1.27 1.04 -
P/RPS 0.00 0.00 0.00 0.00 0.04 0.04 0.04 -
P/EPS 0.00 0.00 0.00 0.00 1.75 3.97 2.81 -
EY 0.00 0.00 0.00 0.00 57.12 25.19 35.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.19 0.28 0.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment