[GPERAK] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 57.16%
YoY- 94.49%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,546 36,030 39,613 40,737 39,407 37,621 33,682 3.65%
PBT -164,132 21,328 11,817 -22,481 -29,633 -139,088 -134,539 14.15%
Tax 25,744 5,381 8,583 10,570 13,219 13,020 11,609 69.97%
NP -138,388 26,709 20,400 -11,911 -16,414 -126,068 -122,930 8.20%
-
NP to SH -133,509 31,588 25,279 -7,032 -16,414 -124,551 -121,413 6.52%
-
Tax Rate - -25.23% -72.63% - - - - -
Total Cost 173,934 9,321 19,213 52,648 55,821 163,689 156,612 7.23%
-
Net Worth 206,248 357,622 361,421 340,922 309,295 330,081 344,079 -28.88%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 206,248 357,622 361,421 340,922 309,295 330,081 344,079 -28.88%
NOSH 644,527 638,611 645,395 643,249 644,366 647,218 649,206 -0.48%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -389.32% 74.13% 51.50% -29.24% -41.65% -335.10% -364.97% -
ROE -64.73% 8.83% 6.99% -2.06% -5.31% -37.73% -35.29% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.52 5.64 6.14 6.33 6.12 5.81 5.19 4.19%
EPS -20.71 4.95 3.92 -1.09 -2.55 -19.24 -18.70 7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.56 0.56 0.53 0.48 0.51 0.53 -28.54%
Adjusted Per Share Value based on latest NOSH - 643,249
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.51 5.59 6.14 6.32 6.11 5.84 5.22 3.66%
EPS -20.71 4.90 3.92 -1.09 -2.55 -19.32 -18.83 6.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3199 0.5547 0.5606 0.5288 0.4798 0.512 0.5337 -28.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.05 0.06 0.05 0.10 0.14 0.13 -
P/RPS 0.91 0.89 0.98 0.79 1.64 2.41 2.51 -49.12%
P/EPS -0.24 1.01 1.53 -4.57 -3.93 -0.73 -0.70 -50.98%
EY -414.28 98.93 65.28 -21.86 -25.47 -137.46 -143.86 102.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.09 0.11 0.09 0.21 0.27 0.25 -25.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 28/08/08 28/05/08 28/02/08 30/11/07 -
Price 0.07 0.05 0.06 0.06 0.06 0.09 0.12 -
P/RPS 1.27 0.89 0.98 0.95 0.98 1.55 2.31 -32.86%
P/EPS -0.34 1.01 1.53 -5.49 -2.36 -0.47 -0.64 -34.38%
EY -295.92 98.93 65.28 -18.22 -42.46 -213.82 -155.85 53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.09 0.11 0.11 0.13 0.18 0.23 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment