[WCEHB] QoQ TTM Result on 31-Jul-2008 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 123.72%
YoY- 109.62%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 39,043 43,949 76,710 75,687 68,160 58,524 29,464 20.66%
PBT 7,996 10,808 2,906 1,691 -6,998 -24,903 -18,431 -
Tax -28 -28 508 297 180 180 -280 -78.48%
NP 7,968 10,780 3,414 1,988 -6,818 -24,723 -18,711 -
-
NP to SH 8,654 11,241 2,863 1,683 -7,095 -24,823 -17,554 -
-
Tax Rate 0.35% 0.26% -17.48% -17.56% - - - -
Total Cost 31,075 33,169 73,296 73,699 74,978 83,247 48,175 -25.36%
-
Net Worth 62,925 119,832 138,164 122,097 118,444 115,263 123,714 -36.30%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 62,925 119,832 138,164 122,097 118,444 115,263 123,714 -36.30%
NOSH 249,999 478,374 551,333 486,833 472,833 459,400 473,999 -34.74%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 20.41% 24.53% 4.45% 2.63% -10.00% -42.24% -63.50% -
ROE 13.75% 9.38% 2.07% 1.38% -5.99% -21.54% -14.19% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 15.62 9.19 13.91 15.55 14.42 12.74 6.22 84.85%
EPS 3.46 2.35 0.52 0.35 -1.50 -5.40 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2517 0.2505 0.2506 0.2508 0.2505 0.2509 0.261 -2.39%
Adjusted Per Share Value based on latest NOSH - 486,833
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.18 1.33 2.33 2.29 2.07 1.77 0.89 20.70%
EPS 0.26 0.34 0.09 0.05 -0.22 -0.75 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0363 0.0419 0.037 0.0359 0.0349 0.0375 -36.24%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.32 0.22 0.21 0.28 0.58 0.47 0.76 -
P/RPS 2.05 2.39 1.51 1.80 4.02 3.69 12.23 -69.63%
P/EPS 9.24 9.36 40.44 80.99 -38.65 -8.70 -20.52 -
EY 10.82 10.68 2.47 1.23 -2.59 -11.50 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.88 0.84 1.12 2.32 1.87 2.91 -42.49%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 -
Price 0.35 0.17 0.19 0.28 0.28 0.41 0.60 -
P/RPS 2.24 1.85 1.37 1.80 1.94 3.22 9.65 -62.26%
P/EPS 10.11 7.23 36.59 80.99 -18.66 -7.59 -16.20 -
EY 9.89 13.82 2.73 1.23 -5.36 -13.18 -6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.68 0.76 1.12 1.12 1.63 2.30 -28.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment