[WCEHB] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 70.11%
YoY- 116.31%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 36,525 39,043 43,949 76,710 75,687 68,160 58,524 -26.99%
PBT -7,434 7,996 10,808 2,906 1,691 -6,998 -24,903 -55.36%
Tax 18 -28 -28 508 297 180 180 -78.48%
NP -7,416 7,968 10,780 3,414 1,988 -6,818 -24,723 -55.22%
-
NP to SH -6,427 8,654 11,241 2,863 1,683 -7,095 -24,823 -59.41%
-
Tax Rate - 0.35% 0.26% -17.48% -17.56% - - -
Total Cost 43,941 31,075 33,169 73,296 73,699 74,978 83,247 -34.71%
-
Net Worth 110,511 62,925 119,832 138,164 122,097 118,444 115,263 -2.77%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 110,511 62,925 119,832 138,164 122,097 118,444 115,263 -2.77%
NOSH 482,791 249,999 478,374 551,333 486,833 472,833 459,400 3.36%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -20.30% 20.41% 24.53% 4.45% 2.63% -10.00% -42.24% -
ROE -5.82% 13.75% 9.38% 2.07% 1.38% -5.99% -21.54% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 7.57 15.62 9.19 13.91 15.55 14.42 12.74 -29.34%
EPS -1.33 3.46 2.35 0.52 0.35 -1.50 -5.40 -60.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2289 0.2517 0.2505 0.2506 0.2508 0.2505 0.2509 -5.93%
Adjusted Per Share Value based on latest NOSH - 551,333
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 1.20 1.29 1.45 2.53 2.49 2.24 1.93 -27.17%
EPS -0.21 0.28 0.37 0.09 0.06 -0.23 -0.82 -59.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0207 0.0395 0.0455 0.0402 0.039 0.038 -2.82%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.36 0.32 0.22 0.21 0.28 0.58 0.47 -
P/RPS 4.76 2.05 2.39 1.51 1.80 4.02 3.69 18.51%
P/EPS -27.04 9.24 9.36 40.44 80.99 -38.65 -8.70 113.12%
EY -3.70 10.82 10.68 2.47 1.23 -2.59 -11.50 -53.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.27 0.88 0.84 1.12 2.32 1.87 -11.01%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 -
Price 0.34 0.35 0.17 0.19 0.28 0.28 0.41 -
P/RPS 4.49 2.24 1.85 1.37 1.80 1.94 3.22 24.83%
P/EPS -25.54 10.11 7.23 36.59 80.99 -18.66 -7.59 124.71%
EY -3.92 9.89 13.82 2.73 1.23 -5.36 -13.18 -55.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.39 0.68 0.76 1.12 1.12 1.63 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment