[WCEHB] YoY Quarter Result on 31-Jan-2008 [#4]

Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -1069.2%
YoY- -268.9%
Quarter Report
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 7,479 18,965 8,368 41,129 12,069 15,535 50,491 -27.24%
PBT -26,424 -5,701 3,429 -4,430 1,999 -188,337 5,543 -
Tax -318 -102 6 454 82 -703 -3,124 -31.65%
NP -26,742 -5,803 3,435 -3,976 2,081 -189,040 2,419 -
-
NP to SH -26,730 -5,708 3,829 -4,594 2,720 -188,911 2,419 -
-
Tax Rate - - -0.17% - -4.10% - 56.36% -
Total Cost 34,221 24,768 4,933 45,105 9,988 204,575 48,072 -5.50%
-
Net Worth 90,973 91,097 119,832 115,263 159,510 260,626 464,307 -23.77%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 90,973 91,097 119,832 115,263 159,510 260,626 464,307 -23.77%
NOSH 472,588 481,999 478,374 459,400 526,090 473,866 464,307 0.29%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin -357.56% -30.60% 41.05% -9.67% 17.24% -1,216.87% 4.79% -
ROE -29.38% -6.27% 3.20% -3.99% 1.71% -72.48% 0.52% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 1.58 3.93 1.75 8.95 2.29 3.28 10.87 -27.47%
EPS -5.60 -1.20 0.80 -1.00 0.60 -39.90 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.189 0.2505 0.2509 0.3032 0.55 1.00 -24.00%
Adjusted Per Share Value based on latest NOSH - 459,400
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.25 0.62 0.28 1.35 0.40 0.51 1.66 -27.04%
EPS -0.88 -0.19 0.13 -0.15 0.09 -6.22 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.0395 0.038 0.0525 0.0858 0.1529 -23.76%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 1.53 0.46 0.22 0.47 0.56 0.28 0.61 -
P/RPS 96.68 11.69 12.58 5.25 24.41 8.54 5.61 60.68%
P/EPS -27.05 -38.84 27.49 -47.00 108.31 -0.70 117.08 -
EY -3.70 -2.57 3.64 -2.13 0.92 -142.38 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.95 2.43 0.88 1.87 1.85 0.51 0.61 53.37%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/11 25/03/10 30/03/09 31/03/08 28/03/07 31/03/06 31/03/05 -
Price 1.53 0.46 0.17 0.41 0.88 0.38 0.56 -
P/RPS 96.68 11.69 9.72 4.58 38.36 11.59 5.15 62.98%
P/EPS -27.05 -38.84 21.24 -41.00 170.21 -0.95 107.49 -
EY -3.70 -2.57 4.71 -2.44 0.59 -104.91 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.95 2.43 0.68 1.63 2.90 0.69 0.56 55.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment