[LIENHOE] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 46.41%
YoY- 64.05%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 93,429 101,707 99,578 98,795 83,938 78,109 79,674 11.19%
PBT -7,407 -8,116 -10,761 -13,966 -24,822 -20,799 -27,974 -58.73%
Tax 1,362 1,435 1,431 1,438 1,445 1,461 1,506 -6.47%
NP -6,045 -6,681 -9,330 -12,528 -23,377 -19,338 -26,468 -62.60%
-
NP to SH -6,045 -6,681 -9,330 -12,528 -23,377 -19,338 -26,468 -62.60%
-
Tax Rate - - - - - - - -
Total Cost 99,474 108,388 108,908 111,323 107,315 97,447 106,142 -4.22%
-
Net Worth 168,318 171,114 171,135 166,547 179,518 176,142 177,591 -3.50%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 168,318 171,114 171,135 166,547 179,518 176,142 177,591 -3.50%
NOSH 358,125 364,074 364,117 362,058 366,363 359,473 362,432 -0.79%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -6.47% -6.57% -9.37% -12.68% -27.85% -24.76% -33.22% -
ROE -3.59% -3.90% -5.45% -7.52% -13.02% -10.98% -14.90% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 26.09 27.94 27.35 27.29 22.91 21.73 21.98 12.09%
EPS -1.69 -1.84 -2.56 -3.46 -6.38 -5.38 -7.30 -62.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.46 0.49 0.49 0.49 -2.73%
Adjusted Per Share Value based on latest NOSH - 362,058
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.85 28.14 27.55 27.33 23.22 21.61 22.04 11.20%
EPS -1.67 -1.85 -2.58 -3.47 -6.47 -5.35 -7.32 -62.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4656 0.4734 0.4734 0.4607 0.4966 0.4873 0.4913 -3.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.23 0.19 0.17 0.12 0.16 0.17 0.20 -
P/RPS 0.88 0.68 0.62 0.44 0.70 0.78 0.91 -2.20%
P/EPS -13.63 -10.35 -6.63 -3.47 -2.51 -3.16 -2.74 191.12%
EY -7.34 -9.66 -15.07 -28.84 -39.88 -31.64 -36.51 -65.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.36 0.26 0.33 0.35 0.41 12.60%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 27/02/09 21/11/08 20/08/08 29/05/08 -
Price 0.21 0.20 0.17 0.12 0.12 0.16 0.17 -
P/RPS 0.80 0.72 0.62 0.44 0.52 0.74 0.77 2.57%
P/EPS -12.44 -10.90 -6.63 -3.47 -1.88 -2.97 -2.33 205.16%
EY -8.04 -9.18 -15.07 -28.84 -53.17 -33.62 -42.96 -67.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.36 0.26 0.24 0.33 0.35 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment