[MELEWAR] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -121.63%
YoY- -139.63%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 594,568 609,463 646,085 668,048 657,557 652,474 646,955 -5.46%
PBT 16,249 3,532 -9,504 -35,967 -67,958 -64,381 -52,675 -
Tax -5,831 -2,695 -229 1,782 195,051 170,505 131,000 -
NP 10,418 837 -9,733 -34,185 127,093 106,124 78,325 -73.91%
-
NP to SH 7,344 521 -6,590 -29,549 136,595 115,603 84,989 -80.42%
-
Tax Rate 35.89% 76.30% - - - - - -
Total Cost 584,150 608,626 655,818 702,233 530,464 546,350 568,630 1.80%
-
Net Worth 302,200 297,690 295,435 293,179 255,439 255,866 261,731 10.04%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 302,200 297,690 295,435 293,179 255,439 255,866 261,731 10.04%
NOSH 225,523 225,523 225,523 225,523 225,523 225,523 225,523 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.75% 0.14% -1.51% -5.12% 19.33% 16.26% 12.11% -
ROE 2.43% 0.18% -2.23% -10.08% 53.47% 45.18% 32.47% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 263.64 270.24 286.48 296.22 290.89 290.71 286.73 -5.43%
EPS 3.26 0.23 -2.92 -13.10 60.43 51.51 37.67 -80.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.31 1.30 1.13 1.14 1.16 10.08%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 165.16 169.30 179.47 185.57 182.65 181.24 179.71 -5.46%
EPS 2.04 0.14 -1.83 -8.21 37.94 32.11 23.61 -80.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8394 0.8269 0.8207 0.8144 0.7096 0.7107 0.727 10.04%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.35 0.21 0.23 0.235 0.255 0.315 0.345 -
P/RPS 0.13 0.08 0.08 0.08 0.09 0.11 0.12 5.47%
P/EPS 10.75 90.90 -7.87 -1.79 0.42 0.61 0.92 414.15%
EY 9.30 1.10 -12.70 -55.76 236.97 163.51 109.18 -80.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.16 0.18 0.18 0.23 0.28 0.30 -9.09%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 24/02/16 26/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 0.345 0.22 0.21 0.26 0.30 0.285 0.35 -
P/RPS 0.13 0.08 0.07 0.09 0.10 0.10 0.12 5.47%
P/EPS 10.59 95.23 -7.19 -1.98 0.50 0.55 0.93 405.39%
EY 9.44 1.05 -13.91 -50.39 201.42 180.72 107.62 -80.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.17 0.16 0.20 0.27 0.25 0.30 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment