[MUIPROP] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 85,981 64,205 41,661 16,416 0 -100.00%
PBT 19,564 14,642 9,706 6,780 0 -100.00%
Tax -4,183 -2,202 -422 -92 0 -100.00%
NP 15,381 12,440 9,284 6,688 0 -100.00%
-
NP to SH 15,381 12,440 9,284 6,688 0 -100.00%
-
Tax Rate 21.38% 15.04% 4.35% 1.36% - -
Total Cost 70,600 51,765 32,377 9,728 0 -100.00%
-
Net Worth 897,391 895,149 895,619 895,887 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 11,452 11,452 11,452 - - -100.00%
Div Payout % 74.46% 92.07% 123.36% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 897,391 895,149 895,619 895,887 0 -100.00%
NOSH 773,947 769,756 763,529 760,000 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.89% 19.38% 22.28% 40.74% 0.00% -
ROE 1.71% 1.39% 1.04% 0.75% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.11 8.34 5.46 2.16 0.00 -100.00%
EPS 1.99 1.62 1.22 0.88 0.00 -100.00%
DPS 1.50 1.49 1.50 0.00 0.00 -100.00%
NAPS 1.1595 1.1629 1.173 1.1788 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 760,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.25 8.40 5.45 2.15 0.00 -100.00%
EPS 2.01 1.63 1.22 0.88 0.00 -100.00%
DPS 1.50 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.1745 1.1716 1.1722 1.1725 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.58 0.83 0.00 0.00 0.00 -
P/RPS 5.22 9.95 0.00 0.00 0.00 -100.00%
P/EPS 29.18 51.36 0.00 0.00 0.00 -100.00%
EY 3.43 1.95 0.00 0.00 0.00 -100.00%
DY 2.59 1.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 4.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.66 0.00 0.00 0.00 0.00 -100.00%
EY 3.90 0.00 0.00 0.00 0.00 -100.00%
DY 2.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment