[PPB] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 21.24%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,271,390 5,564,245 6,168,999 4,848,700 3,433,841 1,865,902 -1.04%
PBT 408,855 265,606 296,376 220,489 168,790 160,336 -0.94%
Tax -164,373 -115,802 -140,799 -111,627 -74,753 -66,299 -0.91%
NP 244,482 149,804 155,577 108,862 94,037 94,037 -0.96%
-
NP to SH 244,482 125,572 131,345 84,630 69,805 94,037 -0.96%
-
Tax Rate 40.20% 43.60% 47.51% 50.63% 44.29% 41.35% -
Total Cost 5,026,908 5,414,441 6,013,422 4,739,838 3,339,804 1,771,865 -1.04%
-
Net Worth 2,583,130 2,546,006 2,438,743 2,582,419 2,408,491 2,483,371 -0.03%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 73,580 36,783 36,783 - - - -100.00%
Div Payout % 30.10% 29.29% 28.01% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,583,130 2,546,006 2,438,743 2,582,419 2,408,491 2,483,371 -0.03%
NOSH 367,967 367,919 367,834 367,865 367,708 367,906 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.64% 2.69% 2.52% 2.25% 2.74% 5.04% -
ROE 9.46% 4.93% 5.39% 3.28% 2.90% 3.79% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,432.57 1,512.35 1,677.11 1,318.06 933.85 507.17 -1.04%
EPS 66.44 34.13 35.71 23.01 18.98 25.56 -0.96%
DPS 20.00 10.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 7.02 6.92 6.63 7.02 6.55 6.75 -0.03%
Adjusted Per Share Value based on latest NOSH - 367,865
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 370.56 391.14 433.66 340.84 241.39 131.17 -1.04%
EPS 17.19 8.83 9.23 5.95 4.91 6.61 -0.96%
DPS 5.17 2.59 2.59 0.00 0.00 0.00 -100.00%
NAPS 1.8158 1.7897 1.7143 1.8153 1.6931 1.7457 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.52 3.96 4.42 5.35 0.00 0.00 -
P/RPS 0.25 0.26 0.26 0.41 0.00 0.00 -100.00%
P/EPS 5.30 11.60 12.38 23.26 0.00 0.00 -100.00%
EY 18.88 8.62 8.08 4.30 0.00 0.00 -100.00%
DY 5.68 2.53 2.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.57 0.67 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 10/11/00 11/08/00 - - - -
Price 3.92 4.04 4.40 0.00 0.00 0.00 -
P/RPS 0.27 0.27 0.26 0.00 0.00 0.00 -100.00%
P/EPS 5.90 11.84 12.32 0.00 0.00 0.00 -100.00%
EY 16.95 8.45 8.12 0.00 0.00 0.00 -100.00%
DY 5.10 2.48 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.58 0.66 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment