[PPB] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 21.24%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 8,467,449 6,010,436 4,987,487 4,848,700 20.42%
PBT 575,837 344,465 423,700 220,489 37.71%
Tax -289,758 -161,141 -161,387 -111,627 37.43%
NP 286,079 183,324 262,313 108,862 37.99%
-
NP to SH 286,079 183,324 262,313 84,630 50.07%
-
Tax Rate 50.32% 46.78% 38.09% 50.63% -
Total Cost 8,181,370 5,827,112 4,725,174 4,739,838 19.95%
-
Net Worth 2,767,669 2,786,799 2,613,952 2,582,419 2.33%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 217,808 36,808 73,580 - -
Div Payout % 76.14% 20.08% 28.05% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,767,669 2,786,799 2,613,952 2,582,419 2.33%
NOSH 490,721 490,633 368,162 367,865 10.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.38% 3.05% 5.26% 2.25% -
ROE 10.34% 6.58% 10.04% 3.28% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,725.51 1,225.04 1,354.70 1,318.06 9.39%
EPS 58.30 37.36 71.25 23.01 36.32%
DPS 44.40 7.50 20.00 0.00 -
NAPS 5.64 5.68 7.10 7.02 -7.03%
Adjusted Per Share Value based on latest NOSH - 367,865
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 595.23 422.51 350.60 340.84 20.42%
EPS 20.11 12.89 18.44 5.95 50.07%
DPS 15.31 2.59 5.17 0.00 -
NAPS 1.9456 1.959 1.8375 1.8153 2.33%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.08 3.56 3.80 5.35 -
P/RPS 0.24 0.29 0.28 0.41 -16.34%
P/EPS 7.00 9.53 5.33 23.26 -32.98%
EY 14.29 10.50 18.75 4.30 49.22%
DY 10.88 2.11 5.26 0.00 -
P/NAPS 0.72 0.63 0.54 0.76 -1.78%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 16/05/02 11/05/01 - -
Price 4.48 3.88 3.74 0.00 -
P/RPS 0.26 0.32 0.28 0.00 -
P/EPS 7.68 10.38 5.25 0.00 -
EY 13.01 9.63 19.05 0.00 -
DY 9.91 1.93 5.35 0.00 -
P/NAPS 0.79 0.68 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment