[PMIND] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -22.19%
YoY- -1663.64%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 5,487 4,462 4,502 4,548 4,560 4,596 4,677 11.18%
PBT -25,158 -5,360 -5,258 -4,966 -4,004 -7,481 -85 4265.32%
Tax -3,056 -1,083 -1,139 -1,048 -918 -367 -209 493.11%
NP -28,214 -6,443 -6,397 -6,014 -4,922 -7,848 -294 1967.30%
-
NP to SH -28,214 -6,443 -6,397 -6,014 -4,922 -7,848 -294 1967.30%
-
Tax Rate - - - - - - - -
Total Cost 33,701 10,905 10,899 10,562 9,482 12,444 4,971 256.13%
-
Net Worth 0 0 25,524 24,935 28,526 26,371 27,054 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 0 0 25,524 24,935 28,526 26,371 27,054 -
NOSH 1,261,020 1,258,181 1,276,250 1,291,999 1,245,714 1,274,000 1,276,153 -0.78%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -514.20% -144.40% -142.09% -132.23% -107.94% -170.76% -6.29% -
ROE 0.00% 0.00% -25.06% -24.12% -17.25% -29.76% -1.09% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.44 0.35 0.35 0.35 0.37 0.36 0.37 12.18%
EPS -2.24 -0.51 -0.50 -0.47 -0.40 -0.62 -0.02 2190.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.02 0.0193 0.0229 0.0207 0.0212 -
Adjusted Per Share Value based on latest NOSH - 1,291,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.43 0.35 0.36 0.36 0.36 0.36 0.37 10.48%
EPS -2.23 -0.51 -0.51 -0.48 -0.39 -0.62 -0.02 2183.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0202 0.0197 0.0226 0.0209 0.0214 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.04 0.05 0.05 0.05 0.05 0.05 0.05 -
P/RPS 9.19 14.10 14.17 14.20 13.66 13.86 13.64 -23.05%
P/EPS -1.79 -9.76 -9.98 -10.74 -12.65 -8.12 -217.03 -95.85%
EY -55.93 -10.24 -10.02 -9.31 -7.90 -12.32 -0.46 2318.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 2.59 2.18 2.42 2.36 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 22/11/11 18/08/11 -
Price 0.03 0.04 0.04 0.05 0.05 0.05 0.04 -
P/RPS 6.89 11.28 11.34 14.20 13.66 13.86 10.91 -26.28%
P/EPS -1.34 -7.81 -7.98 -10.74 -12.65 -8.12 -173.63 -96.03%
EY -74.58 -12.80 -12.53 -9.31 -7.90 -12.32 -0.58 2410.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 2.59 2.18 2.42 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment