[SEAL] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -54.79%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,684 12,008 15,145 12,341 9,085 5,888 -0.69%
PBT -35,788 -36,226 -36,290 -10,520 -6,984 -3,295 -2.38%
Tax 35,788 36,226 36,290 10,520 6,984 3,295 -2.38%
NP 0 0 0 0 0 0 -
-
NP to SH -27,582 -28,197 -27,803 -8,829 -5,704 -2,554 -2.37%
-
Tax Rate - - - - - - -
Total Cost 11,684 12,008 15,145 12,341 9,085 5,888 -0.69%
-
Net Worth 139,088 141,234 145,781 163,530 167,028 170,266 0.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 139,088 141,234 145,781 163,530 167,028 170,266 0.20%
NOSH 112,168 112,091 112,139 112,007 112,099 112,017 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.83% -19.96% -19.07% -5.40% -3.41% -1.50% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.42 10.71 13.51 11.02 8.10 5.26 -0.68%
EPS -24.59 -25.16 -24.79 -7.88 -5.09 -2.28 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.26 1.30 1.46 1.49 1.52 0.20%
Adjusted Per Share Value based on latest NOSH - 112,007
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.78 2.86 3.60 2.94 2.16 1.40 -0.69%
EPS -6.56 -6.71 -6.62 -2.10 -1.36 -0.61 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.336 0.3468 0.3891 0.3974 0.4051 0.20%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.53 0.87 1.07 1.55 0.00 0.00 -
P/RPS 5.09 8.12 7.92 14.07 0.00 0.00 -100.00%
P/EPS -2.16 -3.46 -4.32 -19.66 0.00 0.00 -100.00%
EY -46.40 -28.91 -23.17 -5.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.69 0.82 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 29/08/00 - - - -
Price 0.41 0.89 0.98 0.00 0.00 0.00 -
P/RPS 3.94 8.31 7.26 0.00 0.00 0.00 -100.00%
P/EPS -1.67 -3.54 -3.95 0.00 0.00 0.00 -100.00%
EY -59.98 -28.26 -25.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.71 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment