[SHCHAN] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -75.29%
YoY- -4.4%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 63,742 59,521 54,838 58,603 41,057 48,442 54,632 10.81%
PBT -7,794 -6,517 -4,414 -5,615 -3,476 -5,283 -6,283 15.43%
Tax -1,010 -1,147 -197 1,254 2,127 5,283 6,283 -
NP -8,804 -7,664 -4,611 -4,361 -1,349 0 0 -
-
NP to SH -8,804 -7,664 -5,860 -6,945 -3,962 -5,588 -6,378 23.94%
-
Tax Rate - - - - - - - -
Total Cost 72,546 67,185 59,449 62,964 42,406 48,442 54,632 20.79%
-
Net Worth -32,109 -29,637 -34,090 -26,207 -23,237 -21,866 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -32,109 -29,637 -34,090 -26,207 -23,237 -21,866 0 -
NOSH 18,999 18,998 18,939 18,991 19,000 18,981 18,990 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -13.81% -12.88% -8.41% -7.44% -3.29% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 335.48 313.30 289.54 308.58 216.09 255.20 287.69 10.77%
EPS -46.34 -40.34 -30.94 -36.57 -20.85 -29.44 -33.59 23.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.69 -1.56 -1.80 -1.38 -1.223 -1.152 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,991
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.40 19.98 18.41 19.67 13.78 16.26 18.34 10.82%
EPS -2.96 -2.57 -1.97 -2.33 -1.33 -1.88 -2.14 24.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1078 -0.0995 -0.1144 -0.088 -0.078 -0.0734 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.85 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -11.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 30/08/01 26/06/01 -
Price 4.10 4.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 1.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.85 -10.16 0.00 0.00 0.00 0.00 0.00 -
EY -11.30 -9.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment