[SAPRES] QoQ TTM Result on 31-Oct-2019 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -71.94%
YoY- -203.98%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 48,212 49,210 50,172 49,977 50,513 48,950 48,840 -0.85%
PBT -32,554 -29,944 -24,687 -10,665 -5,911 -5,512 -4,977 250.15%
Tax 666 491 316 -1,283 -1,016 -1,037 -1,164 -
NP -31,888 -29,453 -24,371 -11,948 -6,927 -6,549 -6,141 200.16%
-
NP to SH -30,930 -28,736 -23,775 -11,613 -6,754 -6,500 -6,141 194.11%
-
Tax Rate - - - - - - - -
Total Cost 80,100 78,663 74,543 61,925 57,440 55,499 54,981 28.54%
-
Net Worth 413,216 417,404 425,779 438,344 443,928 446,720 456,491 -6.42%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 413,216 417,404 425,779 438,344 443,928 446,720 456,491 -6.42%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -66.14% -59.85% -48.57% -23.91% -13.71% -13.38% -12.57% -
ROE -7.49% -6.88% -5.58% -2.65% -1.52% -1.46% -1.35% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 34.54 35.25 35.94 35.80 36.18 35.06 34.99 -0.86%
EPS -22.16 -20.58 -17.03 -8.32 -4.84 -4.66 -4.40 194.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.96 2.99 3.05 3.14 3.18 3.20 3.27 -6.43%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 18.60 18.98 19.35 19.28 19.48 18.88 18.84 -0.85%
EPS -11.93 -11.08 -9.17 -4.48 -2.61 -2.51 -2.37 194.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5938 1.61 1.6423 1.6908 1.7123 1.7231 1.7608 -6.43%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.42 0.42 0.54 0.50 0.665 0.64 0.65 -
P/RPS 1.22 1.19 1.50 1.40 1.84 1.83 1.86 -24.52%
P/EPS -1.90 -2.04 -3.17 -6.01 -13.75 -13.75 -14.78 -74.56%
EY -52.75 -49.01 -31.54 -16.64 -7.28 -7.28 -6.77 293.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.18 0.16 0.21 0.20 0.20 -21.17%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 25/06/20 23/04/20 28/11/19 26/09/19 28/06/19 25/03/19 -
Price 0.39 0.43 0.40 0.58 0.60 0.665 0.62 -
P/RPS 1.13 1.22 1.11 1.62 1.66 1.90 1.77 -25.87%
P/EPS -1.76 -2.09 -2.35 -6.97 -12.40 -14.28 -14.09 -75.04%
EY -56.81 -47.87 -42.58 -14.34 -8.06 -7.00 -7.10 300.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.13 0.18 0.19 0.21 0.19 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment