[YTL] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -0.08%
YoY- 218.63%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 31,478,047 30,540,533 29,508,152 26,484,413 25,326,042 25,585,165 24,161,103 19.22%
PBT 4,666,977 3,677,894 2,667,597 1,480,099 1,581,965 1,437,287 1,558,723 107.32%
Tax -965,719 -809,839 -616,064 -396,682 -329,281 -317,975 -385,036 84.29%
NP 3,701,258 2,868,055 2,051,533 1,083,417 1,252,684 1,119,312 1,173,687 114.59%
-
NP to SH 2,006,072 1,513,765 1,028,660 556,348 556,816 523,184 591,785 125.15%
-
Tax Rate 20.69% 22.02% 23.09% 26.80% 20.81% 22.12% 24.70% -
Total Cost 27,776,789 27,672,478 27,456,619 25,400,996 24,073,358 24,465,853 22,987,416 13.40%
-
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 438,563 438,563 438,563 328,922 328,922 328,922 328,922 21.07%
Div Payout % 21.86% 28.97% 42.63% 59.12% 59.07% 62.87% 55.58% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
NOSH 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.76% 9.39% 6.95% 4.09% 4.95% 4.37% 4.86% -
ROE 13.16% 10.08% 7.22% 4,228.56% 4.42% 4.11% 4.61% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 287.10 278.55 269.13 241,556.05 230.99 233.35 220.37 19.22%
EPS 18.30 13.81 9.38 5,074.28 5.08 4.77 5.40 125.11%
DPS 4.00 4.00 4.00 3,000.00 3.00 3.00 3.00 21.07%
NAPS 1.39 1.37 1.30 1.20 1.15 1.16 1.17 12.13%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 283.61 275.16 265.86 238.62 228.18 230.51 217.68 19.23%
EPS 18.07 13.64 9.27 5.01 5.02 4.71 5.33 125.17%
DPS 3.95 3.95 3.95 2.96 2.96 2.96 2.96 21.14%
NAPS 1.3731 1.3533 1.2842 0.0012 1.136 1.1459 1.1558 12.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.89 1.52 1.04 0.615 0.58 0.58 0.585 -
P/RPS 0.66 0.55 0.39 0.00 0.25 0.25 0.27 81.16%
P/EPS 10.33 11.01 11.08 0.01 11.42 12.15 10.84 -3.15%
EY 9.68 9.08 9.02 8,250.86 8.76 8.23 9.23 3.21%
DY 2.12 2.63 3.85 4,878.05 5.17 5.17 5.13 -44.42%
P/NAPS 1.36 1.11 0.80 0.51 0.50 0.50 0.50 94.50%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 2.15 1.50 1.36 0.78 0.555 0.55 0.57 -
P/RPS 0.75 0.54 0.51 0.00 0.24 0.24 0.26 102.24%
P/EPS 11.75 10.86 14.50 0.02 10.93 11.53 10.56 7.35%
EY 8.51 9.20 6.90 6,505.48 9.15 8.68 9.47 -6.85%
DY 1.86 2.67 2.94 3,846.15 5.41 5.45 5.26 -49.89%
P/NAPS 1.55 1.09 1.05 0.65 0.48 0.47 0.49 115.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment