[YTL] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 173.43%
YoY- 4.94%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 29,677,997 27,213,640 24,115,893 17,320,428 20,856,026 17,274,488 15,611,668 11.28%
PBT 4,758,902 1,741,758 1,846,590 704,482 739,754 1,123,076 1,618,401 19.67%
Tax -1,022,484 -435,517 -419,989 -401,005 -305,252 -276,612 -414,898 16.20%
NP 3,736,418 1,306,241 1,426,601 303,477 434,502 846,464 1,203,502 20.76%
-
NP to SH 2,142,896 730,229 695,826 53,089 83,161 341,873 540,322 25.78%
-
Tax Rate 21.49% 25.00% 22.74% 56.92% 41.26% 24.63% 25.64% -
Total Cost 25,941,578 25,907,398 22,689,292 17,016,950 20,421,524 16,428,024 14,408,165 10.28%
-
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
NOSH 11,025,062 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.17%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.59% 4.80% 5.92% 1.75% 2.08% 4.90% 7.71% -
ROE 13.39% 5,550.16% 5,518.62% 0.42% 0.65% 2.46% 3.89% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 270.65 248,207.10 219,953.48 162.90 197.39 161.78 148.19 10.54%
EPS 19.55 6.67 6.35 0.49 0.79 3.24 5.13 24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.20 1.15 1.19 1.21 1.30 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 267.39 245.19 217.28 156.05 187.91 155.64 140.66 11.28%
EPS 19.31 6.58 6.27 0.48 0.75 3.08 4.87 25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4424 0.0012 0.0011 1.14 1.1518 1.2506 1.2529 2.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.63 0.615 0.59 0.675 0.725 1.06 1.35 -
P/RPS 0.97 0.00 0.00 0.41 0.37 0.66 0.91 1.06%
P/EPS 13.46 0.01 0.01 135.19 92.11 33.11 26.32 -10.56%
EY 7.43 10,829.58 10,756.64 0.74 1.09 3.02 3.80 11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.51 0.51 0.57 0.60 0.82 1.02 9.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 3.88 0.78 0.595 0.68 0.855 1.14 0.995 -
P/RPS 1.43 0.00 0.00 0.42 0.43 0.70 0.67 13.45%
P/EPS 19.85 0.01 0.01 136.19 108.63 35.61 19.40 0.38%
EY 5.04 8,538.71 10,666.25 0.73 0.92 2.81 5.15 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.65 0.52 0.57 0.71 0.88 0.75 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment