[PACMAS] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 94.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 651,375 669,063 709,862 728,837 775,119 874,568 0.29%
PBT 171,559 155,567 149,581 96,470 40,281 28,871 -1.78%
Tax -33,188 -20,725 -8,851 12,111 20,148 14,701 -
NP 138,371 134,842 140,730 108,581 60,429 43,572 -1.16%
-
NP to SH 138,371 134,842 140,730 98,858 50,706 33,849 -1.41%
-
Tax Rate 19.34% 13.32% 5.92% -12.55% -50.02% -50.92% -
Total Cost 513,004 534,221 569,132 620,256 714,690 830,996 0.48%
-
Net Worth 683,617 925,692 900,991 880,513 860,062 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 34,665 34,665 34,665 34,665 - - -100.00%
Div Payout % 25.05% 25.71% 24.63% 35.07% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 683,617 925,692 900,991 880,513 860,062 0 -100.00%
NOSH 341,808 341,584 341,284 346,658 338,607 340,966 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.24% 20.15% 19.82% 14.90% 7.80% 4.98% -
ROE 20.24% 14.57% 15.62% 11.23% 5.90% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 190.57 195.87 208.00 210.25 228.91 256.50 0.30%
EPS 40.48 39.48 41.24 28.52 14.97 9.93 -1.41%
DPS 10.00 10.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 2.00 2.71 2.64 2.54 2.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,658
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 380.94 391.29 415.15 426.25 453.31 511.48 0.29%
EPS 80.92 78.86 82.30 57.82 29.65 19.80 -1.41%
DPS 20.27 20.27 20.27 20.27 0.00 0.00 -100.00%
NAPS 3.998 5.4137 5.2693 5.1495 5.0299 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 12.72 15.20 18.96 0.00 0.00 0.00 -
P/RPS 6.67 7.76 9.12 0.00 0.00 0.00 -100.00%
P/EPS 31.42 38.50 45.98 0.00 0.00 0.00 -100.00%
EY 3.18 2.60 2.17 0.00 0.00 0.00 -100.00%
DY 0.79 0.66 0.53 0.00 0.00 0.00 -100.00%
P/NAPS 6.36 5.61 7.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/10/00 18/08/00 - - - - -
Price 12.40 14.80 0.00 0.00 0.00 0.00 -
P/RPS 6.51 7.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.63 37.49 0.00 0.00 0.00 0.00 -100.00%
EY 3.26 2.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.81 0.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 6.20 5.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment