[WTHORSE] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[WTHORSE] WHITE HORSE BHD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTHORSE's Result
WTHORSE's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 222,028 164,157 116,394 54,771 0 -100.00%
PBT 40,943 30,875 23,711 10,290 0 -100.00%
Tax -2,766 -1,403 -275 -28 0 -100.00%
NP 38,177 29,472 23,436 10,262 0 -100.00%
-
NP to SH 38,177 29,472 23,436 10,262 0 -100.00%
-
Tax Rate 6.76% 4.54% 1.16% 0.27% - -
Total Cost 183,851 134,685 92,958 44,509 0 -100.00%
-
Net Worth 275,391 267,825 261,719 233,799 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 11,205 - - - - -100.00%
Div Payout % 29.35% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 275,391 267,825 261,719 233,799 0 -100.00%
NOSH 160,018 160,106 160,072 140,000 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.19% 17.95% 20.14% 18.74% 0.00% -
ROE 13.86% 11.00% 8.95% 4.39% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 138.75 102.53 72.71 39.12 0.00 -100.00%
EPS 23.86 18.41 14.64 7.33 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.721 1.6728 1.635 1.67 1.635 -0.05%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.51 68.40 48.50 22.82 0.00 -100.00%
EPS 15.91 12.28 9.77 4.28 0.00 -100.00%
DPS 4.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1475 1.1159 1.0905 0.9742 1.635 0.35%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.35 3.02 0.00 0.00 0.00 -
P/RPS 1.69 2.95 0.00 0.00 0.00 -100.00%
P/EPS 9.85 16.41 0.00 0.00 0.00 -100.00%
EY 10.15 6.10 0.00 0.00 0.00 -100.00%
DY 2.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 2.38 0.00 0.00 0.00 0.00 -
P/RPS 1.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.98 0.00 0.00 0.00 0.00 -100.00%
EY 10.02 0.00 0.00 0.00 0.00 -100.00%
DY 2.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment