[AURO] QoQ TTM Result on 28-Feb-2023 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
20-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 63.33%
YoY- 69.75%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 4,778 5,250 3,621 2,627 2,964 2,208 3,051 34.81%
PBT -1,146 -1,614 -2,461 -5,255 -16,242 -17,454 -19,091 -84.64%
Tax 0 0 0 0 1,934 1,670 1,670 -
NP -1,146 -1,614 -2,461 -5,255 -14,308 -15,784 -17,421 -83.67%
-
NP to SH -1,146 -1,614 -2,461 -5,255 -14,332 -15,805 -17,442 -83.69%
-
Tax Rate - - - - - - - -
Total Cost 5,924 6,864 6,082 7,882 17,272 17,992 20,472 -56.21%
-
Net Worth 26,635 27,214 27,793 27,828 25,224 17,897 18,950 25.45%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 26,635 27,214 27,793 27,828 25,224 17,897 18,950 25.45%
NOSH 579,040 579,040 579,040 579,040 567,285 526,403 526,403 6.55%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -23.98% -30.74% -67.96% -200.04% -482.73% -714.86% -570.99% -
ROE -4.30% -5.93% -8.85% -18.88% -56.82% -88.31% -92.04% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 0.83 0.91 0.63 0.46 0.55 0.42 0.58 26.96%
EPS -0.20 -0.28 -0.43 -0.93 -2.67 -3.00 -3.31 -84.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.047 0.048 0.049 0.047 0.034 0.036 17.73%
Adjusted Per Share Value based on latest NOSH - 579,040
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 0.78 0.86 0.59 0.43 0.48 0.36 0.50 34.47%
EPS -0.19 -0.26 -0.40 -0.86 -2.34 -2.58 -2.85 -83.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0445 0.0454 0.0455 0.0412 0.0292 0.031 25.31%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.16 0.17 0.20 0.225 0.20 0.225 0.225 -
P/RPS 19.39 18.75 31.98 48.64 36.21 53.64 38.82 -37.02%
P/EPS -80.84 -60.99 -47.06 -24.32 -7.49 -7.49 -6.79 420.61%
EY -1.24 -1.64 -2.13 -4.11 -13.35 -13.34 -14.73 -80.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.62 4.17 4.59 4.26 6.62 6.25 -32.29%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 31/01/24 27/10/23 27/07/23 20/04/23 19/01/23 28/10/22 28/07/22 -
Price 0.155 0.17 0.17 0.20 0.265 0.225 0.25 -
P/RPS 18.78 18.75 27.19 43.24 47.98 53.64 43.13 -42.52%
P/EPS -78.32 -60.99 -40.00 -21.61 -9.92 -7.49 -7.55 374.96%
EY -1.28 -1.64 -2.50 -4.63 -10.08 -13.34 -13.25 -78.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.62 3.54 4.08 5.64 6.62 6.94 -38.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment