[HIAPTEK] QoQ TTM Result on 31-Jan-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 382,679 234,877 111,705 0 -
PBT 24,514 13,843 7,835 0 -
Tax -6,830 -3,464 -1,797 0 -
NP 17,684 10,379 6,038 0 -
-
NP to SH 17,684 10,379 6,038 0 -
-
Tax Rate 27.86% 25.02% 22.94% - -
Total Cost 364,995 224,498 105,667 0 -
-
Net Worth 234,591 199,976 0 0 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 234,591 199,976 0 0 -
NOSH 296,951 208,309 50,903 0 -
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 4.62% 4.42% 5.41% 0.00% -
ROE 7.54% 5.19% 0.00% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 128.87 112.75 219.44 0.00 -
EPS 5.96 4.98 11.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 22.00 13.50 6.42 0.00 -
EPS 1.02 0.60 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.115 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 31/10/03 - - - -
Price 0.76 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 -
P/EPS 12.76 0.00 0.00 0.00 -
EY 7.84 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment