[ANNUM] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.72%
YoY- -123.16%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 142,876 151,666 162,078 179,033 200,063 241,709 265,594 -33.78%
PBT -3,537 -4,270 -9,771 -8,124 -5,056 8,158 21,081 -
Tax 941 1,879 2,817 3,024 448 -1,479 -2,505 -
NP -2,596 -2,391 -6,954 -5,100 -4,608 6,679 18,576 -
-
NP to SH -2,547 -2,332 -6,856 -5,002 -4,559 6,718 18,576 -
-
Tax Rate - - - - - 18.13% 11.88% -
Total Cost 145,472 154,057 169,032 184,133 204,671 235,030 247,018 -29.67%
-
Net Worth 149,005 150,622 151,957 150,256 152,202 153,763 161,865 -5.35%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 3,744 3,744 7,494 -
Div Payout % - - - - 0.00% 55.74% 40.35% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 149,005 150,622 151,957 150,256 152,202 153,763 161,865 -5.35%
NOSH 74,877 74,936 74,855 75,128 74,976 75,006 74,249 0.56%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.82% -1.58% -4.29% -2.85% -2.30% 2.76% 6.99% -
ROE -1.71% -1.55% -4.51% -3.33% -3.00% 4.37% 11.48% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 190.81 202.39 216.52 238.30 266.83 322.25 357.70 -34.15%
EPS -3.40 -3.11 -9.16 -6.66 -6.08 8.96 25.02 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 10.00 -
NAPS 1.99 2.01 2.03 2.00 2.03 2.05 2.18 -5.88%
Adjusted Per Share Value based on latest NOSH - 75,128
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 62.80 66.67 71.24 78.70 87.94 106.25 116.74 -33.78%
EPS -1.12 -1.03 -3.01 -2.20 -2.00 2.95 8.17 -
DPS 0.00 0.00 0.00 0.00 1.65 1.65 3.29 -
NAPS 0.655 0.6621 0.6679 0.6605 0.669 0.6759 0.7115 -5.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.58 0.61 0.60 0.71 0.99 1.41 1.59 -
P/RPS 0.30 0.30 0.28 0.30 0.37 0.44 0.44 -22.47%
P/EPS -17.05 -19.60 -6.55 -10.66 -16.28 15.74 6.36 -
EY -5.86 -5.10 -15.26 -9.38 -6.14 6.35 15.73 -
DY 0.00 0.00 0.00 0.00 5.05 3.55 6.29 -
P/NAPS 0.29 0.30 0.30 0.36 0.49 0.69 0.73 -45.86%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 26/05/08 29/02/08 26/11/07 28/08/07 28/05/07 -
Price 0.47 0.64 0.71 0.63 0.77 0.99 1.55 -
P/RPS 0.25 0.32 0.33 0.26 0.29 0.31 0.43 -30.27%
P/EPS -13.82 -20.57 -7.75 -9.46 -12.66 11.05 6.20 -
EY -7.24 -4.86 -12.90 -10.57 -7.90 9.05 16.14 -
DY 0.00 0.00 0.00 0.00 6.49 5.05 6.45 -
P/NAPS 0.24 0.32 0.35 0.32 0.38 0.48 0.71 -51.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment