[ANNUM] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 45.54%
YoY- -123.62%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 123,672 124,160 130,702 179,033 265,992 245,809 195,148 -7.31%
PBT -2,939 -5,876 -12,405 -8,124 23,730 13,389 25,342 -
Tax -1,208 -169 51 3,024 -2,135 2,862 -4,378 -19.30%
NP -4,147 -6,045 -12,354 -5,100 21,595 16,251 20,964 -
-
NP to SH -4,147 -6,045 -12,354 -5,100 21,595 16,251 20,964 -
-
Tax Rate - - - - 9.00% -21.38% 17.28% -
Total Cost 127,819 130,205 143,056 184,133 244,397 229,558 174,184 -5.02%
-
Net Worth 135,631 140,179 146,214 158,277 162,768 148,209 132,440 0.39%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 7,500 4,500 4,356 -
Div Payout % - - - - 34.73% 27.69% 20.78% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 135,631 140,179 146,214 158,277 162,768 148,209 132,440 0.39%
NOSH 74,934 74,962 74,981 75,013 75,008 60,003 58,088 4.33%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -3.35% -4.87% -9.45% -2.85% 8.12% 6.61% 10.74% -
ROE -3.06% -4.31% -8.45% -3.22% 13.27% 10.96% 15.83% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 165.04 165.63 174.31 238.67 354.61 409.66 335.95 -11.16%
EPS -5.53 -8.06 -16.48 -6.80 28.79 21.67 36.09 -
DPS 0.00 0.00 0.00 0.00 10.00 7.50 7.50 -
NAPS 1.81 1.87 1.95 2.11 2.17 2.47 2.28 -3.77%
Adjusted Per Share Value based on latest NOSH - 75,128
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 54.36 54.58 57.45 78.70 116.92 108.05 85.78 -7.31%
EPS -1.82 -2.66 -5.43 -2.24 9.49 7.14 9.21 -
DPS 0.00 0.00 0.00 0.00 3.30 1.98 1.91 -
NAPS 0.5962 0.6162 0.6427 0.6957 0.7155 0.6515 0.5822 0.39%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.57 0.60 0.38 0.71 1.68 1.65 4.08 -
P/RPS 0.35 0.36 0.22 0.30 0.47 0.40 1.21 -18.66%
P/EPS -10.30 -7.44 -2.31 -10.44 5.84 6.09 11.31 -
EY -9.71 -13.44 -43.36 -9.58 17.14 16.41 8.85 -
DY 0.00 0.00 0.00 0.00 5.95 4.55 1.84 -
P/NAPS 0.31 0.32 0.19 0.34 0.77 0.67 1.79 -25.33%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 08/02/10 25/02/09 29/02/08 14/02/07 27/02/06 28/02/05 -
Price 0.57 0.60 0.36 0.63 1.66 1.55 3.88 -
P/RPS 0.35 0.36 0.21 0.26 0.47 0.38 1.15 -17.97%
P/EPS -10.30 -7.44 -2.18 -9.27 5.77 5.72 10.75 -
EY -9.71 -13.44 -45.77 -10.79 17.34 17.47 9.30 -
DY 0.00 0.00 0.00 0.00 6.02 4.84 1.93 -
P/NAPS 0.31 0.32 0.18 0.30 0.76 0.63 1.70 -24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment