[MYCRON] QoQ TTM Result on 30-Jul-2004 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Jul-2004 [#2]
Profit Trend
QoQ- 92.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Revenue 358,343 346,476 238,957 158,952 78,947 0 -
PBT 35,112 36,600 24,913 16,794 8,675 0 -
Tax -9,443 -10,121 -7,125 -4,784 -2,443 0 -
NP 25,669 26,479 17,788 12,010 6,232 0 -
-
NP to SH 25,669 26,479 17,788 12,010 6,232 0 -
-
Tax Rate 26.89% 27.65% 28.60% 28.49% 28.16% - -
Total Cost 332,674 319,997 221,169 146,942 72,715 0 -
-
Net Worth 222,105 210,322 178,732 0 111,210 0 -
Dividend
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Div 12,526 - - - - - -
Div Payout % 48.80% - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Net Worth 222,105 210,322 178,732 0 111,210 0 -
NOSH 178,943 173,820 154,080 100,486 104,915 0 -
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
NP Margin 7.16% 7.64% 7.44% 7.56% 7.89% 0.00% -
ROE 11.56% 12.59% 9.95% 0.00% 5.60% 0.00% -
Per Share
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
RPS 200.25 199.33 155.09 158.18 75.25 0.00 -
EPS 14.34 15.23 11.54 11.95 5.94 0.00 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2412 1.21 1.16 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,486
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
RPS 108.83 105.22 72.57 48.27 23.98 0.00 -
EPS 7.80 8.04 5.40 3.65 1.89 0.00 -
DPS 3.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6745 0.6387 0.5428 0.00 0.3377 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Date 31/01/05 29/10/04 30/07/04 30/07/04 30/04/04 30/01/04 -
Price 1.35 1.27 1.20 1.20 2.99 2.56 -
P/RPS 0.67 0.64 0.77 0.76 3.97 0.00 -
P/EPS 9.41 8.34 10.39 10.04 50.34 0.00 -
EY 10.63 11.99 9.62 9.96 1.99 0.00 -
DY 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.03 0.00 2.82 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment