[CNH] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
20-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 71.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 217,487 234,276 185,844 126,587 69,644 0 -
PBT 36,256 41,527 37,289 26,801 16,427 0 -
Tax -10,235 -12,082 -9,459 -6,532 -4,577 0 -
NP 26,021 29,445 27,830 20,269 11,850 0 -
-
NP to SH 26,021 29,445 27,830 20,269 11,850 0 -
-
Tax Rate 28.23% 29.09% 25.37% 24.37% 27.86% - -
Total Cost 191,466 204,831 158,014 106,318 57,794 0 -
-
Net Worth 0 65,796 0 84,190 77,803 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 24,006 24,006 15,033 15,033 - - -
Div Payout % 92.26% 81.53% 54.02% 74.17% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 0 65,796 0 84,190 77,803 0 -
NOSH 601,857 598,148 600,079 601,357 598,484 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 11.96% 12.57% 14.97% 16.01% 17.02% 0.00% -
ROE 0.00% 44.75% 0.00% 24.08% 15.23% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 36.14 39.17 30.97 21.05 11.64 0.00 -
EPS 4.32 4.92 4.64 3.37 1.98 0.00 -
DPS 4.00 4.00 2.51 2.50 0.00 0.00 -
NAPS 0.00 0.11 0.00 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 601,357
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 30.17 32.50 25.78 17.56 9.66 0.00 -
EPS 3.61 4.08 3.86 2.81 1.64 0.00 -
DPS 3.33 3.33 2.09 2.09 0.00 0.00 -
NAPS 0.00 0.0913 0.00 0.1168 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - -
Price 0.62 0.60 0.83 0.00 0.00 0.00 -
P/RPS 1.72 1.53 2.68 0.00 0.00 0.00 -
P/EPS 14.34 12.19 17.90 0.00 0.00 0.00 -
EY 6.97 8.20 5.59 0.00 0.00 0.00 -
DY 6.45 6.67 3.02 0.00 0.00 0.00 -
P/NAPS 0.00 5.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/05/06 27/02/06 - - - - -
Price 0.63 0.64 0.00 0.00 0.00 0.00 -
P/RPS 1.74 1.63 0.00 0.00 0.00 0.00 -
P/EPS 14.57 13.00 0.00 0.00 0.00 0.00 -
EY 6.86 7.69 0.00 0.00 0.00 0.00 -
DY 6.35 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment