[AXREIT] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.02%
YoY- 21.81%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 168,745 168,718 168,704 168,841 167,363 164,981 164,856 1.56%
PBT 122,562 102,737 106,635 119,819 122,292 114,977 102,984 12.26%
Tax 0 0 0 0 0 0 -73 -
NP 122,562 102,737 106,635 119,819 122,292 114,977 102,911 12.32%
-
NP to SH 122,562 102,737 106,635 119,819 122,292 114,977 102,911 12.32%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% -
Total Cost 46,183 65,981 62,069 49,022 45,071 50,004 61,945 -17.73%
-
Net Worth 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 1,368,521 10.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 93,803 93,059 93,603 92,068 90,902 89,753 91,168 1.91%
Div Payout % 76.54% 90.58% 87.78% 76.84% 74.33% 78.06% 88.59% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 1,368,521 10.54%
NOSH 1,232,326 1,105,173 1,107,904 1,104,731 1,102,999 1,104,727 1,097,891 7.98%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 72.63% 60.89% 63.21% 70.97% 73.07% 69.69% 62.42% -
ROE 7.70% 7.34% 7.64% 8.61% 8.80% 8.27% 7.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.69 15.27 15.23 15.28 15.17 14.93 15.02 -5.97%
EPS 9.95 9.30 9.62 10.85 11.09 10.41 9.37 4.07%
DPS 7.61 8.42 8.47 8.35 8.25 8.15 8.30 -5.60%
NAPS 1.2912 1.2672 1.2595 1.2599 1.2605 1.259 1.2465 2.37%
Adjusted Per Share Value based on latest NOSH - 1,104,731
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.66 9.65 9.65 9.66 9.58 9.44 9.43 1.61%
EPS 7.01 5.88 6.10 6.86 7.00 6.58 5.89 12.27%
DPS 5.37 5.33 5.36 5.27 5.20 5.14 5.22 1.90%
NAPS 0.9106 0.8014 0.7985 0.7965 0.7956 0.7959 0.7831 10.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.50 1.60 1.64 1.65 1.61 1.75 1.70 -
P/RPS 10.95 10.48 10.77 10.80 10.61 11.72 11.32 -2.18%
P/EPS 15.08 17.21 17.04 15.21 14.52 16.81 18.14 -11.55%
EY 6.63 5.81 5.87 6.57 6.89 5.95 5.51 13.09%
DY 5.07 5.26 5.16 5.06 5.12 4.66 4.88 2.57%
P/NAPS 1.16 1.26 1.30 1.31 1.28 1.39 1.36 -10.03%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 24/10/16 04/08/16 -
Price 1.40 1.59 1.64 1.65 1.65 1.75 1.79 -
P/RPS 10.22 10.42 10.77 10.80 10.87 11.72 11.92 -9.72%
P/EPS 14.08 17.10 17.04 15.21 14.88 16.81 19.10 -18.35%
EY 7.10 5.85 5.87 6.57 6.72 5.95 5.24 22.38%
DY 5.44 5.30 5.16 5.06 5.00 4.66 4.64 11.15%
P/NAPS 1.08 1.25 1.30 1.31 1.31 1.39 1.44 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment