[AEONCR] QoQ TTM Result on 20-Aug-2007

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2008
Quarter
20-Aug-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
TTM Result
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
Revenue 160,055 151,797 143,651 134,463 26.12%
PBT 51,516 45,750 39,851 34,861 68.24%
Tax -13,751 -12,356 -10,888 -9,718 58.79%
NP 37,765 33,394 28,963 25,143 71.92%
-
NP to SH 37,765 33,394 28,963 25,143 71.92%
-
Tax Rate 26.69% 27.01% 27.32% 27.88% -
Total Cost 122,290 118,403 114,688 109,320 16.10%
-
Net Worth 192,075 173,681 123,424 0 -
Dividend
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
Div 13,849 13,849 5,291 5,291 260.30%
Div Payout % 36.67% 41.47% 18.27% 21.05% -
Equity
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
Net Worth 192,075 173,681 123,424 0 -
NOSH 120,047 115,020 97,955 97,994 31.04%
Ratio Analysis
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
NP Margin 23.60% 22.00% 20.16% 18.70% -
ROE 19.66% 19.23% 23.47% 0.00% -
Per Share
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
RPS 133.33 131.97 146.65 137.21 -3.74%
EPS 31.46 29.03 29.57 25.66 31.18%
DPS 11.54 12.04 5.40 5.40 175.00%
NAPS 1.60 1.51 1.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,994
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
RPS 31.36 29.74 28.14 26.34 26.15%
EPS 7.40 6.54 5.67 4.93 71.77%
DPS 2.71 2.71 1.04 1.04 258.15%
NAPS 0.3763 0.3402 0.2418 0.00 -
Price Multiplier on Financial Quarter End Date
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
Date 20/05/08 20/02/08 - - -
Price 3.00 2.65 0.00 0.00 -
P/RPS 2.25 2.01 0.00 0.00 -
P/EPS 9.54 9.13 0.00 0.00 -
EY 10.49 10.96 0.00 0.00 -
DY 3.85 4.54 0.00 0.00 -
P/NAPS 1.88 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
20/05/08 20/02/08 20/11/07 20/08/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment