[PERWAJA] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 4.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,073 6,698 193,100 198,298 208,255 442,498 617,104 -95.91%
PBT -751,496 -734,346 -499,310 -614,834 -646,777 -708,974 -517,506 28.20%
Tax 0 0 0 0 0 -120,000 -120,000 -
NP -751,496 -734,346 -499,310 -614,834 -646,777 -828,974 -637,506 11.57%
-
NP to SH -751,496 -734,346 -499,310 -614,834 -646,777 -828,974 -637,506 11.57%
-
Tax Rate - - - - - - - -
Total Cost 756,569 741,044 692,410 813,132 855,032 1,271,472 1,254,610 -28.60%
-
Net Worth -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 232.93%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -1,567,520 -1,556,768 -1,052,879 -935,145 -868,444 -526,372 -257,605 232.93%
NOSH 559,828 559,988 560,042 559,967 560,286 559,970 560,011 -0.02%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -14,813.64% -10,963.66% -258.58% -310.06% -310.57% -187.34% -103.31% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.91 1.20 34.48 35.41 37.17 79.02 110.19 -95.90%
EPS -134.24 -131.14 -89.16 -109.80 -115.44 -148.04 -113.84 11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.80 -2.78 -1.88 -1.67 -1.55 -0.94 -0.46 233.00%
Adjusted Per Share Value based on latest NOSH - 559,967
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.85 1.12 32.34 33.21 34.88 74.12 103.36 -95.91%
EPS -125.87 -123.00 -83.63 -102.98 -108.33 -138.85 -106.78 11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6255 -2.6075 -1.7635 -1.5663 -1.4546 -0.8817 -0.4315 232.92%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.14 0.25 0.08 0.05 0.15 0.135 0.155 -
P/RPS 15.45 20.90 0.23 0.14 0.40 0.17 0.14 2194.16%
P/EPS -0.10 -0.19 -0.09 -0.05 -0.13 -0.09 -0.14 -20.07%
EY -958.83 -524.54 -1,114.45 -2,195.96 -769.58 -1,096.58 -734.44 19.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 04/06/15 26/02/15 28/11/14 03/09/14 30/05/14 -
Price 0.13 0.16 0.17 0.10 0.08 0.135 0.175 -
P/RPS 14.35 13.38 0.49 0.28 0.22 0.17 0.16 1898.17%
P/EPS -0.10 -0.12 -0.19 -0.09 -0.07 -0.09 -0.15 -23.66%
EY -1,032.59 -819.60 -524.45 -1,097.98 -1,442.96 -1,096.58 -650.50 36.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment