[TAS] QoQ TTM Result on 31-Aug-2022 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -43.58%
YoY- -161.49%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 36,126 52,898 55,955 51,250 57,500 34,543 42,209 -9.86%
PBT 16,830 1,353 -1,283 -1,928 -799 -598 6,170 95.34%
Tax -1,554 -483 -427 -240 -711 -1,014 -1,247 15.81%
NP 15,276 870 -1,710 -2,168 -1,510 -1,612 4,923 112.88%
-
NP to SH 15,276 870 -1,710 -2,168 -1,510 -1,612 4,923 112.88%
-
Tax Rate 9.23% 35.70% - - - - 20.21% -
Total Cost 20,850 52,028 57,665 53,418 59,010 36,155 37,286 -32.14%
-
Net Worth 95,222 91,178 90,519 90,935 93,155 90,183 92,124 2.23%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 95,222 91,178 90,519 90,935 93,155 90,183 92,124 2.23%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 42.29% 1.64% -3.06% -4.23% -2.63% -4.67% 11.66% -
ROE 16.04% 0.95% -1.89% -2.38% -1.62% -1.79% 5.34% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 20.19 29.56 31.27 29.16 32.20 19.76 24.15 -11.26%
EPS 8.54 0.49 -0.96 -1.23 -0.85 -0.92 2.82 109.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.5095 0.5059 0.5174 0.5217 0.5159 0.527 0.64%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 20.07 29.39 31.09 28.47 31.94 19.19 23.45 -9.86%
EPS 8.49 0.48 -0.95 -1.20 -0.84 -0.90 2.73 113.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.529 0.5065 0.5029 0.5052 0.5175 0.501 0.5118 2.23%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.20 0.22 0.20 0.185 0.22 0.24 0.28 -
P/RPS 0.99 0.74 0.64 0.63 0.68 1.21 1.16 -10.03%
P/EPS 2.34 45.25 -20.93 -15.00 -26.02 -26.03 9.94 -61.90%
EY 42.68 2.21 -4.78 -6.67 -3.84 -3.84 10.06 162.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.40 0.36 0.42 0.47 0.53 -19.90%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 17/04/23 11/01/23 27/10/22 28/07/22 21/04/22 17/01/22 -
Price 0.20 0.205 0.19 0.19 0.18 0.235 0.25 -
P/RPS 0.99 0.69 0.61 0.65 0.56 1.19 1.04 -3.23%
P/EPS 2.34 42.17 -19.88 -15.40 -21.29 -25.48 8.88 -58.93%
EY 42.68 2.37 -5.03 -6.49 -4.70 -3.92 11.26 143.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.38 0.37 0.35 0.46 0.47 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment