[INGENIEU] QoQ TTM Result on 30-Nov-2020 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -19.57%
YoY- -89.2%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 27,012 40,593 45,030 59,251 83,658 92,581 105,379 -59.54%
PBT -12,326 -16,717 -18,753 -18,154 -15,000 -10,411 -8,774 25.35%
Tax -59 -64 -69 -68 -240 410 418 -
NP -12,385 -16,781 -18,822 -18,222 -15,240 -10,001 -8,356 29.90%
-
NP to SH -12,385 -16,781 -18,822 -18,222 -15,240 -10,001 -8,356 29.90%
-
Tax Rate - - - - - - - -
Total Cost 39,397 57,374 63,852 77,473 98,898 102,582 113,735 -50.58%
-
Net Worth 37,828 39,147 31,516 33,105 41,484 43,917 46,908 -13.32%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 37,828 39,147 31,516 33,105 41,484 43,917 46,908 -13.32%
NOSH 672,140 671,140 597,657 590,118 590,118 536,459 536,459 16.17%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin -45.85% -41.34% -41.80% -30.75% -18.22% -10.80% -7.93% -
ROE -32.74% -42.87% -59.72% -55.04% -36.74% -22.77% -17.81% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 4.02 6.09 7.62 10.04 14.18 17.64 20.08 -65.67%
EPS -1.84 -2.52 -3.18 -3.09 -2.58 -1.91 -1.59 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0587 0.0533 0.0561 0.0703 0.0837 0.0894 -26.46%
Adjusted Per Share Value based on latest NOSH - 590,118
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 1.78 2.68 2.97 3.91 5.52 6.10 6.95 -59.57%
EPS -0.82 -1.11 -1.24 -1.20 -1.00 -0.66 -0.55 30.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0258 0.0208 0.0218 0.0274 0.029 0.0309 -13.37%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.095 0.095 0.13 0.10 0.11 0.05 0.06 -
P/RPS 2.36 1.56 1.71 1.00 0.78 0.28 0.30 294.05%
P/EPS -5.15 -3.78 -4.08 -3.24 -4.26 -2.62 -3.77 23.04%
EY -19.40 -26.49 -24.49 -30.88 -23.48 -38.12 -26.54 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.62 2.44 1.78 1.56 0.60 0.67 84.98%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 27/10/21 28/07/21 30/04/21 27/01/21 27/10/20 30/07/20 25/06/20 -
Price 0.10 0.10 0.11 0.12 0.095 0.075 0.06 -
P/RPS 2.49 1.64 1.44 1.20 0.67 0.43 0.30 308.36%
P/EPS -5.43 -3.97 -3.46 -3.89 -3.68 -3.93 -3.77 27.45%
EY -18.43 -25.16 -28.94 -25.73 -27.19 -25.41 -26.54 -21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.70 2.06 2.14 1.35 0.90 0.67 91.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment