[PCHEM] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 106.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Revenue 4,353,000 4,353,000 8,251,000 8,251,000 3,898,000 7,894,000 6,982,000 -31.43%
PBT 1,298,000 1,298,000 2,573,000 2,573,000 1,275,000 2,597,000 1,911,000 -26.57%
Tax -138,000 -138,000 -414,000 -414,000 -276,000 -635,000 -478,000 -62.92%
NP 1,160,000 1,160,000 2,159,000 2,159,000 999,000 1,962,000 1,433,000 -15.53%
-
NP to SH 932,000 932,000 1,806,000 1,806,000 874,000 1,755,000 1,218,000 -19.24%
-
Tax Rate 10.63% 10.63% 16.09% 16.09% 21.65% 24.45% 25.01% -
Total Cost 3,193,000 3,193,000 6,092,000 6,092,000 2,899,000 5,932,000 5,549,000 -35.68%
-
Net Worth 18,456,666 16,414,285 16,377,777 19,106,000 0 1,704,299,975 7,185,714 112.42%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Div 1,475,666 1,475,666 1,475,666 1,475,666 - - - -
Div Payout % 158.33% 158.33% 81.71% 81.71% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Net Worth 18,456,666 16,414,285 16,377,777 19,106,000 0 1,704,299,975 7,185,714 112.42%
NOSH 8,166,666 8,207,142 8,188,888 7,766,666 728,333,349 728,333,349 7,185,714 10.76%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
NP Margin 26.65% 26.65% 26.17% 26.17% 25.63% 24.85% 20.52% -
ROE 5.05% 5.68% 11.03% 9.45% 0.00% 0.10% 16.95% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
RPS 53.30 53.04 100.76 106.24 0.54 1.08 97.17 -38.09%
EPS 11.41 11.36 22.05 23.25 0.12 0.24 16.95 -27.10%
DPS 18.07 17.98 18.02 19.00 0.00 0.00 0.00 -
NAPS 2.26 2.00 2.00 2.46 0.00 2.34 1.00 91.78%
Adjusted Per Share Value based on latest NOSH - 7,766,666
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
RPS 54.41 54.41 103.14 103.14 48.73 98.68 87.28 -31.43%
EPS 11.65 11.65 22.58 22.58 10.93 21.94 15.23 -19.26%
DPS 18.45 18.45 18.45 18.45 0.00 0.00 0.00 -
NAPS 2.3071 2.0518 2.0472 2.3883 0.00 213.0375 0.8982 112.43%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/12/10 - -
Price 6.20 5.56 7.09 7.24 5.52 5.52 0.00 -
P/RPS 11.63 10.48 7.04 6.82 1,031.40 509.30 0.00 -
P/EPS 54.33 48.96 32.15 31.14 4,600.00 2,290.83 0.00 -
EY 1.84 2.04 3.11 3.21 0.02 0.04 0.00 -
DY 2.91 3.23 2.54 2.62 0.00 0.00 0.00 -
P/NAPS 2.74 2.78 3.55 2.94 0.00 2.36 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 CAGR
Date 27/02/12 - - - - - - -
Price 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 60.46 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment