[PCHEM] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -48.39%
YoY- -23.48%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
Revenue 8,778,000 4,389,000 4,353,000 4,353,000 8,251,000 8,251,000 3,898,000 91.78%
PBT 2,932,000 1,466,000 1,298,000 1,298,000 2,573,000 2,573,000 1,275,000 95.03%
Tax -690,000 -345,000 -138,000 -138,000 -414,000 -414,000 -276,000 108.55%
NP 2,242,000 1,121,000 1,160,000 1,160,000 2,159,000 2,159,000 999,000 91.26%
-
NP to SH 2,038,000 1,019,000 932,000 932,000 1,806,000 1,806,000 874,000 97.22%
-
Tax Rate 23.53% 23.53% 10.63% 10.63% 16.09% 16.09% 21.65% -
Total Cost 6,536,000 3,268,000 3,193,000 3,193,000 6,092,000 6,092,000 2,899,000 91.96%
-
Net Worth 0 18,733,923 18,456,666 16,414,285 16,377,777 19,106,000 0 -
Dividend
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
Div - - 1,475,666 1,475,666 1,475,666 1,475,666 - -
Div Payout % - - 158.33% 158.33% 81.71% 81.71% - -
Equity
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
Net Worth 0 18,733,923 18,456,666 16,414,285 16,377,777 19,106,000 0 -
NOSH 8,000,000 7,838,461 8,166,666 8,207,142 8,188,888 7,766,666 728,333,349 -97.31%
Ratio Analysis
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
NP Margin 25.54% 25.54% 26.65% 26.65% 26.17% 26.17% 25.63% -
ROE 0.00% 5.44% 5.05% 5.68% 11.03% 9.45% 0.00% -
Per Share
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
RPS 109.73 55.99 53.30 53.04 100.76 106.24 0.54 7002.60%
EPS 25.48 13.00 11.41 11.36 22.05 23.25 0.12 7257.47%
DPS 0.00 0.00 18.07 17.98 18.02 19.00 0.00 -
NAPS 0.00 2.39 2.26 2.00 2.00 2.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,207,142
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
RPS 109.73 54.86 54.41 54.41 103.14 103.14 48.73 91.77%
EPS 25.48 12.74 11.65 11.65 22.58 22.58 10.93 97.18%
DPS 0.00 0.00 18.45 18.45 18.45 18.45 0.00 -
NAPS 0.00 2.3417 2.3071 2.0518 2.0472 2.3883 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
Date 30/03/12 30/12/11 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 6.74 6.20 6.20 5.56 7.09 7.24 5.52 -
P/RPS 6.14 11.07 11.63 10.48 7.04 6.82 1,031.40 -98.35%
P/EPS 26.46 47.69 54.33 48.96 32.15 31.14 4,600.00 -98.40%
EY 3.78 2.10 1.84 2.04 3.11 3.21 0.02 6601.50%
DY 0.00 0.00 2.91 3.23 2.54 2.62 0.00 -
P/NAPS 0.00 2.59 2.74 2.78 3.55 2.94 0.00 -
Price Multiplier on Announcement Date
31/03/12 01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 CAGR
Date - 28/05/12 27/02/12 - - - - -
Price 0.00 6.70 6.90 0.00 0.00 0.00 0.00 -
P/RPS 0.00 11.97 12.95 0.00 0.00 0.00 0.00 -
P/EPS 0.00 51.54 60.46 0.00 0.00 0.00 0.00 -
EY 0.00 1.94 1.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.80 3.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment