[BJFOOD] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -265.44%
YoY- -193.37%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 648,113 624,982 635,006 634,719 633,913 645,247 641,665 0.66%
PBT 23,444 4,470 824 -7,597 23,234 32,447 33,985 -21.91%
Tax -21,257 -15,193 -14,399 -11,776 -12,344 -15,706 -16,327 19.21%
NP 2,187 -10,723 -13,575 -19,373 10,890 16,741 17,658 -75.12%
-
NP to SH 2,938 -10,053 -13,161 -18,925 11,439 16,873 17,844 -69.92%
-
Tax Rate 90.67% 339.89% 1,747.45% - 53.13% 48.41% 48.04% -
Total Cost 645,926 635,705 648,581 654,092 623,023 628,506 624,007 2.32%
-
Net Worth 363,347 352,760 343,426 333,628 364,648 372,402 370,250 -1.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 7,084 3,538 5,341 7,159 7,159 10,844 10,899 -24.94%
Div Payout % 241.13% 0.00% 0.00% 0.00% 62.59% 64.27% 61.08% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 363,347 352,760 343,426 333,628 364,648 372,402 370,250 -1.24%
NOSH 382,513 382,346 382,142 382,142 382,142 382,142 382,142 0.06%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.34% -1.72% -2.14% -3.05% 1.72% 2.59% 2.75% -
ROE 0.81% -2.85% -3.83% -5.67% 3.14% 4.53% 4.82% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 182.80 176.53 179.52 179.44 178.66 180.60 178.92 1.43%
EPS 0.83 -2.84 -3.72 -5.35 3.22 4.72 4.98 -69.68%
DPS 2.00 1.00 1.50 2.00 2.00 3.04 3.04 -24.33%
NAPS 1.0248 0.9964 0.9709 0.9432 1.0277 1.0423 1.0324 -0.49%
Adjusted Per Share Value based on latest NOSH - 382,142
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.28 32.09 32.60 32.59 32.55 33.13 32.95 0.66%
EPS 0.15 -0.52 -0.68 -0.97 0.59 0.87 0.92 -70.12%
DPS 0.36 0.18 0.27 0.37 0.37 0.56 0.56 -25.49%
NAPS 0.1866 0.1811 0.1763 0.1713 0.1872 0.1912 0.1901 -1.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.86 1.60 1.15 1.10 1.16 1.38 1.40 -
P/RPS 1.02 0.91 0.64 0.61 0.65 0.76 0.78 19.56%
P/EPS 224.46 -56.35 -30.91 -20.56 35.98 29.22 28.14 298.71%
EY 0.45 -1.77 -3.24 -4.86 2.78 3.42 3.55 -74.73%
DY 1.08 0.62 1.30 1.82 1.72 2.20 2.17 -37.17%
P/NAPS 1.81 1.61 1.18 1.17 1.13 1.32 1.36 20.97%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 06/05/21 09/02/21 12/11/20 21/08/20 01/06/20 06/02/20 11/11/19 -
Price 1.94 1.51 1.14 1.15 1.09 1.27 1.37 -
P/RPS 1.06 0.86 0.64 0.64 0.61 0.70 0.77 23.72%
P/EPS 234.12 -53.18 -30.64 -21.49 33.81 26.89 27.53 316.09%
EY 0.43 -1.88 -3.26 -4.65 2.96 3.72 3.63 -75.84%
DY 1.03 0.66 1.32 1.74 1.83 2.39 2.22 -40.04%
P/NAPS 1.89 1.52 1.17 1.22 1.06 1.22 1.33 26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment