[BJFOOD] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
01-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -117.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Revenue 265,846 245,998 181,728 158,597 0 180,539 164,438 9.74%
PBT 25,386 46,262 18,211 -763 0 14,679 -4,835 -
Tax -10,189 -15,049 -7,148 -1,084 0 -5,743 -6,002 10.79%
NP 15,197 31,213 11,063 -1,847 0 8,936 -10,837 -
-
NP to SH 15,940 31,578 11,606 -1,385 0 8,984 -10,846 -
-
Tax Rate 40.14% 32.53% 39.25% - - 39.12% - -
Total Cost 250,649 214,785 170,665 160,444 0 171,603 175,275 7.17%
-
Net Worth 484,879 452,473 363,347 364,648 0 378,042 387,522 4.43%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Div 8,771 5,433 3,545 - - 3,628 3,762 17.81%
Div Payout % 55.03% 17.21% 30.55% - - 40.38% 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Net Worth 484,879 452,473 363,347 364,648 0 378,042 387,522 4.43%
NOSH 1,947,632 389,526 382,513 382,142 362,805 381,887 381,564 37.11%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
NP Margin 5.72% 12.69% 6.09% -1.16% 0.00% 4.95% -6.59% -
ROE 3.29% 6.98% 3.19% -0.38% 0.00% 2.38% -2.80% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
RPS 15.15 67.91 51.26 44.70 0.00 49.76 43.70 -18.54%
EPS 0.91 8.72 3.27 -0.39 0.00 2.48 -2.88 -
DPS 0.50 1.50 1.00 0.00 0.00 1.00 1.00 -12.55%
NAPS 0.2764 1.2491 1.0248 1.0277 0.00 1.042 1.0299 -22.48%
Adjusted Per Share Value based on latest NOSH - 382,142
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
RPS 13.65 12.63 9.33 8.14 0.00 9.27 8.44 9.75%
EPS 0.82 1.62 0.60 -0.07 0.00 0.46 -0.56 -
DPS 0.45 0.28 0.18 0.00 0.00 0.19 0.19 18.17%
NAPS 0.249 0.2323 0.1866 0.1872 0.00 0.1941 0.199 4.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 -
Price 0.92 3.79 1.86 1.16 1.63 1.34 1.75 -
P/RPS 6.07 5.58 3.63 2.60 0.00 2.69 4.00 8.41%
P/EPS 101.25 43.48 56.82 -297.18 0.00 54.11 -60.71 -
EY 0.99 2.30 1.76 -0.34 0.00 1.85 -1.65 -
DY 0.54 0.40 0.54 0.00 0.00 0.75 0.57 -1.04%
P/NAPS 3.33 3.03 1.81 1.13 0.00 1.29 1.70 13.90%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 CAGR
Date 18/05/23 11/05/22 06/05/21 01/06/20 - 14/03/19 15/03/18 -
Price 0.825 3.70 1.94 1.09 0.00 1.51 1.83 -
P/RPS 5.44 5.45 3.78 2.44 0.00 3.03 4.19 5.18%
P/EPS 90.79 42.44 59.27 -279.24 0.00 60.98 -63.49 -
EY 1.10 2.36 1.69 -0.36 0.00 1.64 -1.58 -
DY 0.61 0.41 0.52 0.00 0.00 0.66 0.55 2.02%
P/NAPS 2.98 2.96 1.89 1.06 0.00 1.45 1.78 10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment