[FLBHD] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 114,028 110,137 118,231 120,378 -6.98%
PBT 9,301 5,077 7,740 10,792 -18.02%
Tax -1,105 127 -576 -576 138.94%
NP 8,196 5,204 7,164 10,216 -25.51%
-
NP to SH 8,196 5,204 7,164 10,216 -25.51%
-
Tax Rate 11.88% -2.50% 7.44% 5.34% -
Total Cost 105,832 104,933 111,067 110,162 -5.22%
-
Net Worth 118,632 108,426 97,110 102,152 22.13%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 118,632 108,426 97,110 102,152 22.13%
NOSH 103,159 99,473 90,757 91,207 17.89%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.19% 4.73% 6.06% 8.49% -
ROE 6.91% 4.80% 7.38% 10.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 110.54 110.72 130.27 131.98 -21.10%
EPS 7.95 5.23 7.89 11.20 -36.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.07 1.12 3.59%
Adjusted Per Share Value based on latest NOSH - 91,207
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 49.49 47.80 51.31 52.24 -6.97%
EPS 3.56 2.26 3.11 4.43 -25.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5149 0.4706 0.4215 0.4433 22.16%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/09/11 30/06/11 - - -
Price 0.52 0.79 0.00 0.00 -
P/RPS 0.47 0.71 0.00 0.00 -
P/EPS 6.54 15.10 0.00 0.00 -
EY 15.28 6.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment