[SNTORIA] QoQ TTM Result on 30-Jun-2018 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 1.46%
YoY- 41.0%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 302,068 278,856 293,005 329,152 329,757 307,725 280,415 5.08%
PBT 17,519 16,285 25,411 47,982 55,649 55,465 51,352 -51.20%
Tax -4,420 4,769 2,653 1,372 -7,033 -14,858 -13,333 -52.13%
NP 13,099 21,054 28,064 49,354 48,616 40,607 38,019 -50.88%
-
NP to SH 13,163 21,084 28,066 49,316 48,608 40,617 38,016 -50.72%
-
Tax Rate 25.23% -29.28% -10.44% -2.86% 12.64% 26.79% 25.96% -
Total Cost 288,969 257,802 264,941 279,798 281,141 267,118 242,396 12.44%
-
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 447,944 13.41%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 447,944 13.41%
NOSH 567,265 567,265 567,265 567,265 567,265 567,265 497,716 9.11%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.34% 7.55% 9.58% 14.99% 14.74% 13.20% 13.56% -
ROE 2.43% 3.94% 5.24% 9.29% 9.13% 8.80% 8.49% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.17 50.00 52.52 58.89 58.19 55.31 56.34 -2.58%
EPS 2.36 3.78 5.03 8.82 8.58 7.30 7.64 -54.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.96 0.95 0.94 0.83 0.90 5.12%
Adjusted Per Share Value based on latest NOSH - 567,265
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 49.27 45.48 47.79 53.69 53.78 50.19 45.74 5.08%
EPS 2.15 3.44 4.58 8.04 7.93 6.62 6.20 -50.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8823 0.8732 0.8735 0.866 0.8688 0.7532 0.7306 13.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.40 0.515 0.56 0.63 0.695 0.80 -
P/RPS 0.74 0.80 0.98 0.95 1.08 1.26 1.42 -35.26%
P/EPS 16.95 10.58 10.24 6.35 7.34 9.52 10.47 37.91%
EY 5.90 9.45 9.77 15.76 13.62 10.50 9.55 -27.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.54 0.59 0.67 0.84 0.89 -40.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 0.31 0.44 0.40 0.50 0.57 0.62 0.715 -
P/RPS 0.57 0.88 0.76 0.85 0.98 1.12 1.27 -41.40%
P/EPS 13.13 11.64 7.95 5.67 6.64 8.49 9.36 25.33%
EY 7.61 8.59 12.58 17.65 15.05 11.78 10.68 -20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.46 0.42 0.53 0.61 0.75 0.79 -45.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment