[SNTORIA] QoQ TTM Result on 31-Mar-2018 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 19.67%
YoY- 45.93%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 278,856 293,005 329,152 329,757 307,725 280,415 253,123 6.64%
PBT 16,285 25,411 47,982 55,649 55,465 51,352 48,272 -51.44%
Tax 4,769 2,653 1,372 -7,033 -14,858 -13,333 -13,335 -
NP 21,054 28,064 49,354 48,616 40,607 38,019 34,937 -28.58%
-
NP to SH 21,084 28,066 49,316 48,608 40,617 38,016 34,977 -28.57%
-
Tax Rate -29.28% -10.44% -2.86% 12.64% 26.79% 25.96% 27.62% -
Total Cost 257,802 264,941 279,798 281,141 267,118 242,396 218,186 11.73%
-
Net Worth 535,362 535,559 530,971 532,651 461,762 447,944 423,366 16.88%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 535,362 535,559 530,971 532,651 461,762 447,944 423,366 16.88%
NOSH 567,265 567,265 567,265 567,265 567,265 497,716 499,111 8.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.55% 9.58% 14.99% 14.74% 13.20% 13.56% 13.80% -
ROE 3.94% 5.24% 9.29% 9.13% 8.80% 8.49% 8.26% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.00 52.52 58.89 58.19 55.31 56.34 51.42 -1.84%
EPS 3.78 5.03 8.82 8.58 7.30 7.64 7.11 -34.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 0.94 0.83 0.90 0.86 7.58%
Adjusted Per Share Value based on latest NOSH - 567,265
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.76 47.03 52.84 52.93 49.40 45.01 40.63 6.64%
EPS 3.38 4.51 7.92 7.80 6.52 6.10 5.61 -28.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.8597 0.8523 0.855 0.7412 0.719 0.6796 16.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.40 0.515 0.56 0.63 0.695 0.80 0.87 -
P/RPS 0.80 0.98 0.95 1.08 1.26 1.42 1.69 -39.17%
P/EPS 10.58 10.24 6.35 7.34 9.52 10.47 12.24 -9.23%
EY 9.45 9.77 15.76 13.62 10.50 9.55 8.17 10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.59 0.67 0.84 0.89 1.01 -44.19%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 -
Price 0.44 0.40 0.50 0.57 0.62 0.715 0.81 -
P/RPS 0.88 0.76 0.85 0.98 1.12 1.27 1.58 -32.23%
P/EPS 11.64 7.95 5.67 6.64 8.49 9.36 11.40 1.39%
EY 8.59 12.58 17.65 15.05 11.78 10.68 8.77 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.53 0.61 0.75 0.79 0.94 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment